ACTIVE

CICERO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,9 k €

-23.5% YoY

Gross margin

312,3 k €

+1.2% YoY

Equity

868 k €

+11.3% YoY

Workforce

0,0 ETP

What does CICERO do?

CICERO is a Private limited company incorporated in 1992. Its registered office is in Vresse-sur-Semois.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.849.108

Incorporation

20/03/1992

Legal form

Private limited company

Registered office

Au Moulin,Membre 1
5550 Vresse-sur-Semois · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	312,3 k €	+1.2%	308,5 k €	-0.1%	308,7 k €	-0.1%	309 k €	+2.2%	302,4 k €	-2.1%	309 k €	+8.1%	285,9 k €	-3.8%	297,2 k €	-7.1%	320 k €	+71.9%	186,2 k €	+96.9%	94,6 k €	-2.8%	97,3 k €	+2.3%	95,1 k €	+8.3%	87,8 k €	+4613%	-1,9 k €	-237%	1,4 k €	+149%	570 €	-65.4%	1,6 k €	-88.4%	14,2 k €
EBITDA	271,7 k €	-2.5%	278,7 k €	-9.4%	307,6 k €	-0.1%	308 k €	+2.4%	300,7 k €	-2.4%	308,1 k €	+7.8%	285,9 k €	-3.8%	297,2 k €	-7.1%	320 k €	+71.9%	186,2 k €	+96.9%	94,6 k €	-1.1%	95,7 k €	+0.6%	95,1 k €	+16.2%	81,8 k €	+3441%	-2,4 k €	-493%	624 €	+245%	-431 €	-184%	514 €	-96.0%	13 k €
Operating result	180,8 k €	-3.8%	187,8 k €	-13.7%	217,5 k €	-0.5%	218,7 k €	+3.5%	211,4 k €	-3.4%	218,8 k €	+11.3%	196,6 k €	-5.9%	209 k €	-9.8%	231,7 k €	+140%	96,6 k €	+442%	17,8 k €	-73.1%	66,1 k €	-2.1%	67,5 k €	+31.3%	51,4 k €	+1838%	-3 k €	-5291%	57 €	+101%	-4,4 k €	-1.3%	-4,4 k €	-154%	8,1 k €
Net result	87,9 k €	-23.5%	114,9 k €	+0.8%	114 k €	+5.6%	108 k €	+9.0%	99,1 k €	+20.3%	82,4 k €	+19.1%	69,1 k €	+0.8%	68,6 k €	-37.9%	110,5 k €	+529%	-25,8 k €	+70.9%	-88,6 k €	-811%	12,5 k €	-29.8%	17,7 k €	+43.4%	12,4 k €	+463%	-3,4 k €	-59.1%	-2,1 k €	+56.7%	-5 k €	-1.3%	-4,9 k €	-207%	4,6 k €
Balance sheet
Equity	868 k €	+11.3%	780,1 k €	+17.3%	665,2 k €	+20.7%	551,2 k €	+24.4%	443,2 k €	+76.4%	251,2 k €	+48.8%	168,8 k €	+69.4%	99,7 k €	+221%	31,1 k €	+139%	-79,4 k €	-48.0%	-53,7 k €	-254%	34,9 k €	+55.5%	22,4 k €	+378%	4,7 k €	+161%	-7,7 k €	-80.1%	-4,3 k €	-101%	-2,1 k €	-175%	2,8 k €	-63.3%	7,7 k €
Total assets	1,8 M €	-4.2%	1,9 M €	-3.0%	2 M €	-3.4%	2 M €	-4.5%	2,1 M €	-13.1%	2,5 M €	+3.4%	2,4 M €	-2.9%	2,5 M €	-3.8%	2,5 M €	-2.4%	2,6 M €	+1.5%	2,6 M €	+78.3%	1,4 M €	+71.1%	843,3 k €	-3.4%	873 k €	+8815%	9,8 k €	-6.3%	10,5 k €	-36.2%	16,4 k €	-34.6%	25 k €	-25.4%	33,6 k €
Cash	15,5 k €	+26.9%	12,2 k €		0 €	-100%	19,6 k €	-35.8%	30,5 k €	-82.5%	174,2 k €	+3592%	4,7 k €	-78.8%	22,3 k €	-28.8%	31,3 k €	+367%	6,7 k €	+1.1%	6,6 k €		–		484,1 €	+1.8%	475,6 €	+594%	68,5 €	-0.8%	69 €	0.0%	69 €	-85.0%	461 €	-83.2%	2,7 k €
Debts	964,9 k €	-15.0%	1,1 M €	-13.3%	1,3 M €	-12.2%	1,5 M €	-12.0%	1,7 M €	-23.2%	2,2 M €	-0.1%	2,2 M €	-5.9%	2,4 M €	-6.5%	2,5 M €	-6.5%	2,7 M €	+2.4%	2,6 M €	+86.6%	1,4 M €	+71.6%	820,8 k €	-5.5%	868,3 k €	+4871%	17,5 k €	+18.7%	14,7 k €	-20.4%	18,5 k €	-16.7%	22,2 k €	-14.1%	25,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Domidep Belgium

Director · since 03 juin 2019 · 0727.566.019

Represented by Pascal Guérin

Active

Ended mandates

CHRISTINE JOUNIAUX

Manager

Ended

JEAN PAUL BOLLETTE

Mandate

Ended

JEAN POL BOLLETTE

Manager

Ended

Jean-Pol Bolette

Manager · until 03 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Seigneurie du Moulin● Active	0727.655.594

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	09/07/2025	10/07/2024	07/07/2023	20/07/2022	27/08/2021
General meeting	26/06/2026	27/06/2025	27/06/2024	30/06/2023	24/06/2022	15/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	15/07/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	09/09/2020	06/11/2020	French	PDF
Micro model	31/12/2018	24/06/2019	23/12/2019	French	PDF
Micro model	31/12/2017	25/06/2018	25/07/2018	French	PDF
Micro model	31/12/2016	26/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/10/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	27/10/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	25/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Domidep Belgium

Director · since 03 juin 2019 · 0727.566.019

Represented by Pascal Guérin

Active

Ended mandates

CHRISTINE JOUNIAUX

Manager

Ended

JEAN PAUL BOLLETTE

Mandate

Ended

JEAN POL BOLLETTE

Manager

Ended

Jean-Pol Bolette

Manager · until 03 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office07/08/2019
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/06/2019
DEMISSIONS, NOMINATIONS
PDF
Other15/04/2013
OBJET
PDF
Mandates07/01/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2005
DEMISSIONS, NOMINATIONS
PDF
Registered office29/04/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,9 k €↓
2024
Annual accounts 2024114,9 k €↑
2023
Annual accounts 2023114 k €↑
2022
Annual accounts 2022108 k €↑
2021
Annual accounts 202199,1 k €↑
2019
Annual accounts 201982,4 k €↑
2018
Annual accounts 201869,1 k €↑
2017
Annual accounts 201768,6 k €↓
2016
Annual accounts 2016110,5 k €↑
2015
Annual accounts 2015-25,8 k €↑
2014
Annual accounts 2014-88,6 k €↓
2013
Annual accounts 201312,5 k €↓
2012
Annual accounts 201217,7 k €↑
2011
Annual accounts 201112,4 k €↑
2010
Annual accounts 2010-3,4 k €↓
2009
Annual accounts 2009-2,1 k €↑
2008
Annual accounts 2008-5 k €↓
2007
Annual accounts 2007-4,9 k €↓
2006
Annual accounts 20064,6 k €
20/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CICERO

Overview

What does CICERO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline