ACTIVE

Carrosserie Tivoli

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result30,9 k €-36,0 %over 1 year
Gross margin284,8 k €+18,2 %over 1 year
Equity37,4 k €+475,1 %over 1 year

Identity

Source · BCE/KBO

Carrosserie Tivoli is a Public limited company incorporated in 1992. Its registered office is in La Louvière.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.879.691
Incorporation
20/03/1992
Legal form
Public limited company
Registered office
Rue de Longtain(L.L) 129 box A
7100 La Louvière · WallonieSee on map
Contributed capital
145 590,18 €
Latest accounts
31/12/2025
Joint committees (1)
  • 14902
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin284,8 k €241 k €173,5 k €171,6 k €178,7 k €
EBITDA48 k €57,9 k €47,5 k €46 k €52,6 k €
Operating result32,2 k €48,1 k €44,9 k €30,9 k €35,3 k €
Net result30,9 k €48,2 k €41,4 k €24,1 k €27,6 k €
Balance sheet
Equity37,4 k €6,5 k €-41,7 k €-83,1 k €-107,2 k €
Total assets160,8 k €109,3 k €75,7 k €78,4 k €64,7 k €
Cash7,2 k €6,3 k €7,7 k €9 k €7,9 k €
Debts123,4 k €102,8 k €117,5 k €161,5 k €171,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

JONATHAN PARDONCHE

Director · since 28 septembre 2023

Active

Ended mandates

Giuseppina RUSSO

Director · since 25 août 2022 · until 25 août 2028

Ended
Salvatore RUSSO

Managing director · since 25 août 2022 · until 25 août 2028

Ended
Giuseppina RUSSO

Director · since 15 décembre 2021 · until 14 décembre 2027

Ended
Salvatore RUSSO

Managing director · since 15 décembre 2021 · until 14 décembre 2027

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202610/06/202508/07/202412/09/202331/08/202229/10/2021
General meeting05/06/202606/06/202521/06/202405/09/202326/08/202215/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202608/06/2026FrenchPDF
Micro model31/12/202406/06/202510/06/2025FrenchPDF
Micro model31/12/202321/06/202408/07/2024FrenchPDF
Micro model31/12/202205/09/202312/09/2023FrenchPDF
Micro model31/12/202126/08/202231/08/2022FrenchPDF
Micro model31/12/202015/10/202129/10/2021FrenchPDF
Micro model31/12/201905/06/202002/09/2020FrenchPDF
Micro model31/12/201809/09/201930/09/2019FrenchPDF
Micro model31/12/201710/09/201822/10/2018FrenchPDF
Micro model31/12/201631/08/201726/09/2017FrenchPDF
Abridged model31/12/201503/06/201627/09/2016FrenchPDF
Abridged model31/12/201405/06/201528/09/2015FrenchPDF
Abridged model31/12/201306/06/201429/09/2014FrenchPDF
Abridged model31/12/201220/08/201330/09/2013FrenchPDF
Abridged model31/12/201120/08/201229/08/2012FrenchPDF
Abridged model31/12/201025/09/201114/10/2011FrenchPDF
Abridged model31/12/200925/08/201015/09/2010FrenchPDF
Abridged model31/12/200830/06/200927/08/2009FrenchPDF
Abridged model31/12/200731/07/200818/09/2008FrenchPDF
Abridged model31/12/200625/08/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

JONATHAN PARDONCHE

Director · since 28 septembre 2023

Active

Ended mandates

Giuseppina RUSSO

Director · since 25 août 2022 · until 25 août 2028

Ended
Salvatore RUSSO

Managing director · since 25 août 2022 · until 25 août 2028

Ended
Giuseppina RUSSO

Director · since 15 décembre 2021 · until 14 décembre 2027

Ended
Salvatore RUSSO

Managing director · since 15 décembre 2021 · until 14 décembre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office25/02/2025
    SIEGE SOCIAL
    PDF
  • Mandates23/11/2023
    OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares26/05/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other30/09/2010
    DIVERS
    PDF
  • Mandates10/01/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,9 k €↓
  2. 2024
    Annual accounts 202448,2 k €↑
  3. 2023
    Annual accounts 202341,4 k €↑
  4. 2022
    Annual accounts 202224,1 k €↓
  5. 2021
    Annual accounts 202127,6 k €↑
  6. 2020
    Annual accounts 2020-80,7 k €↓
  7. 2019
    Annual accounts 2019-38,6 k €↓
  8. 2018
    Annual accounts 201817,2 k €↑
  9. 2017
    Annual accounts 20178,6 k €↓
  10. 2016
    Annual accounts 20168,8 k €↑
  11. 2015
    Annual accounts 20153 k €↑
  12. 2014
    Annual accounts 2014-43,2 k €↑
  13. 2013
    Annual accounts 2013-44,1 k €↑
  14. 2012
    Annual accounts 2012-48,1 k €↓
  15. 2011
    Annual accounts 2011-10,5 k €↓
  16. 2010
    Annual accounts 20103,2 k €↓
  17. 2009
    Annual accounts 200912,2 k €
  18. 20/03/1992
    IncorporationPublic limited company