ACTIVE

ETABLISSEMENTS BROOS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-2,7 k €-100,2 %over 1 year
Revenue270,5 k €-87,4 %over 1 year
Equity1,5 M €-4,6 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS BROOS is a Public limited company incorporated in 1992. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.912.652
Incorporation
13/03/1992
Legal form
Public limited company
Registered office
Rue des Pieds d'Alouette(NN) 39
5100 Namur · WallonieSee on map
Contributed capital
77 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue270,5 k €2,1 M €153,1 k €67,8 k €56,9 k €
EBITDA235,9 k €2,1 M €148,4 k €56,2 k €50,3 k €
Operating result101,2 k €2,1 M €148,4 k €56,2 k €50,3 k €
Net result-2,7 k €1,6 M €111,1 k €41,6 k €35,2 k €
Balance sheet
Equity1,5 M €1,6 M €2,1 M €99,3 k €147,7 k €
Total assets4,5 M €4,6 M €2,1 M €218,7 k €162,7 k €
Cash10,3 k €62,1 k €15,4 k €103,7 k €41,3 k €
Debts2,5 M €2,5 M €41,4 k €119,4 k €15 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Michael Steveny

Director · since 28 novembre 2019 · until 30 juin 2025

Active
Philippe Steveny

Director · since 28 novembre 2019 · until 30 juin 2025

Active
Philippe STEVENY

Managing director · since 28 novembre 2019 · until 30 juin 2025

Active

Ended mandates

HEPPIGNIES AIRPORT

Director · since 24 septembre 2013 · until 23 septembre 2019 · 0401.584.255

Represented by Jean-Claude COLSON

Ended
HEPPIGNIES AIRPORT

Director · since 24 septembre 2013 · until 28 novembre 2019 · 0401.584.255

Represented by Jean-Claude COLSON

Ended
Jean-Jacques COLSON

Director · since 24 septembre 2013 · until 23 septembre 2019

Ended
Jean-Jacques COLSON

Director · since 24 septembre 2013 · until 28 novembre 2019

Ended

Other companies at this address

Rue des Pieds d'Alouette(NN) 39 5100 Namur
CompanyCBE no.
ACCESS AUTO● Active
0898.413.604
ADEC SPORT● Active
0891.269.553
ARDIVA● Active
1016.730.343
Assistance et Gestion Environnementale● Active
0848.016.065
AST Impact● Active
1038.370.746
AUTO EXCLUSIVE● Active
0540.997.704
Bcc Centrale● Active
0878.163.269
BCC Group - Unité TVA● Active
0719.688.332
Bcc Hognoul● Active
0642.747.437
BCC LIEGE● Active
0737.438.045
Bcc Marche● Active
0704.890.387
Bcc Namur● Active
0704.894.941
BCC Nivelles● Active
0764.977.632
Bcc Remouchamps● Active
0505.709.005
BICYCLIC GROUP● Active
0759.527.024
Carromaz● Active
0440.634.277
C&C FINANCE● Active
0834.752.504
DP Carrosserie● Active
0421.658.802
GARAGE MARCHAL● Active
0437.269.763
GARAGE ROUSSEAU● Active
0413.193.571

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/11/202527/11/202414/10/202320/09/202230/09/202114/02/2021
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202502/11/2025FrenchPDF
Abridged model31/12/202330/06/202427/11/2024FrenchPDF
Abridged model31/12/202230/06/202314/10/2023FrenchPDF
Abridged model31/12/202130/06/202220/09/2022FrenchPDF
Abridged model31/12/202030/06/202130/09/2021FrenchPDF
Abridged model31/12/201930/09/202014/02/2021FrenchPDF
Abridged model31/12/201824/06/201910/07/2019FrenchPDF
Abridged model31/12/201722/06/201828/06/2018FrenchPDF
Abridged model31/12/201612/06/201720/07/2017FrenchPDF
Abridged model31/12/201513/06/201608/07/2016FrenchPDF
Abridged model31/12/201416/06/201515/07/2015FrenchPDF
Abridged model31/12/201310/06/201430/06/2014FrenchPDF
Full model31/12/201215/06/201326/06/2013FrenchPDF
Full model31/12/201116/06/201218/07/2012FrenchPDF
Abridged model31/12/201018/06/201112/08/2011FrenchPDF
Abridged model31/12/200919/06/201030/09/2010FrenchPDF
Abridged model31/12/200810/09/200930/09/2009FrenchPDF
Abridged model31/12/200711/09/200823/10/2008FrenchPDF
Abridged model31/12/200625/10/200712/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Michael Steveny

Director · since 28 novembre 2019 · until 30 juin 2025

Active
Philippe Steveny

Director · since 28 novembre 2019 · until 30 juin 2025

Active
Philippe STEVENY

Managing director · since 28 novembre 2019 · until 30 juin 2025

Active

Ended mandates

HEPPIGNIES AIRPORT

Director · since 24 septembre 2013 · until 23 septembre 2019 · 0401.584.255

Represented by Jean-Claude COLSON

Ended
HEPPIGNIES AIRPORT

Director · since 24 septembre 2013 · until 28 novembre 2019 · 0401.584.255

Represented by Jean-Claude COLSON

Ended
Jean-Jacques COLSON

Director · since 24 septembre 2013 · until 23 septembre 2019

Ended
Jean-Jacques COLSON

Director · since 24 septembre 2013 · until 28 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office20/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates13/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/10/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/07/2013
    CAPITAL, ACTIONS
    PDF
  • Mandates17/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/11/2011
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/12/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,7 k €↓
  2. 2023
    Annual accounts 20231,6 M €↑
  3. 2022
    Annual accounts 2022111,1 k €↑
  4. 2021
    Annual accounts 202141,6 k €↑
  5. 2020
    Annual accounts 202035,2 k €↑
  6. 2019
    Annual accounts 2019774,3 €↓
  7. 2018
    Annual accounts 20181,1 k €↓
  8. 2017
    Annual accounts 20171,6 k €↑
  9. 2016
    Annual accounts 2016528 €↓
  10. 2015
    Annual accounts 20151,2 k €↓
  11. 2014
    Annual accounts 20141,6 k €↓
  12. 2013
    Annual accounts 201318,2 k €↓
  13. 2012
    Annual accounts 201271 k €↑
  14. 2011
    Annual accounts 2011-48,4 k €↓
  15. 2010
    Annual accounts 2010108,4 k €↑
  16. 2009
    Annual accounts 2009-75,6 k €↓
  17. 2008
    Annual accounts 200840,7 k €↑
  18. 2007
    Annual accounts 2007-88,9 k €↓
  19. 2006
    Annual accounts 200613 k €
  20. 13/03/1992
    IncorporationPublic limited company