ACTIVE

ETABLISSEMENTS BROOS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-25 k €-820,4 %over 1 year

Revenue270,8 k €+0,1 %over 1 year

Equity1,4 M €-5,3 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS BROOS is a Public limited company incorporated in 1992. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.912.652
Incorporation: 13/03/1992
Legal form: Public limited company
Registered office: Rue des Pieds d'Alouette(NN) 39
5100 Namur · WallonieSee on map
Contributed capital: 77 000,00 €
Latest accounts: 31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	270,8 k €	+0.1%	270,5 k €	-87.4%	2,1 M €	+1304%	153,1 k €	+126%	67,8 k €
EBITDA	250,7 k €	+6.3%	235,9 k €	-88.9%	2,1 M €	+1338%	148,4 k €	+164%	56,2 k €
Operating result	116 k €	+14.6%	101,2 k €	-95.1%	2,1 M €	+1295%	148,4 k €	+164%	56,2 k €
Net result	-25 k €	-820%	-2,7 k €	-100%	1,6 M €	+1296%	111,1 k €	+167%	41,6 k €
Balance sheet
Equity	1,4 M €	-5.3%	1,5 M €	-4.6%	1,6 M €	-24.3%	2,1 M €	+2005%	99,3 k €
Total assets	4,3 M €	-4.3%	4,5 M €	-2.8%	4,6 M €	+117%	2,1 M €	+875%	218,7 k €
Cash	23 k €	+123%	10,3 k €	-83.4%	62,1 k €	+304%	15,4 k €	-85.2%	103,7 k €
Debts	2,4 M €	-2.6%	2,5 M €	-2.3%	2,5 M €	+6048%	41,4 k €	-65.3%	119,4 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michael Steveny	Director28/11/2019 → 30/06/2025
Philippe Steveny	Director28/11/2019 → 30/06/2025Managing director28/11/2019 → 30/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HEPPIGNIES AIRPORT0401.584.255Represented by Jean-Claude COLSON	Director24/09/2013 → 2018 accounts
Jean-Jacques COLSON	Director24/09/2013 → 2018 accounts

Other companies at this address

Rue des Pieds d'Alouette(NN) 39 5100 Namur

Company	CBE no.
ACCESS AUTO● Active	0898.413.604
ADEC SPORT● Active	0891.269.553
ARDIVA● Active	1016.730.343
Assistance et Gestion Environnementale● Active	0848.016.065
AST Impact● Active	1038.370.746
AUTO EXCLUSIVE● Active	0540.997.704
Bcc Centrale● Active	0878.163.269
BCC Group - Unité TVA● Active	0719.688.332
Bcc Hognoul● Active	0642.747.437
BCC LIEGE● Active	0737.438.045
Bcc Marche● Active	0704.890.387
Bcc Namur● Active	0704.894.941
BCC Nivelles● Active	0764.977.632
Bcc Remouchamps● Active	0505.709.005
BICYCLIC GROUP● Active	0759.527.024
Carromaz● Active	0440.634.277
C&C FINANCE● Active	0834.752.504
DP Carrosserie● Active	0421.658.802
GARAGE MARCHAL● Active	0437.269.763
GARAGE ROUSSEAU● Active	0413.193.571

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2026	02/11/2025	27/11/2024	14/10/2023	20/09/2022	30/09/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	13/10/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	02/11/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	27/11/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	14/10/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	20/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	14/02/2021	French	PDF
Abridged model	31/12/2018	24/06/2019	10/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	French	PDF
Full model	31/12/2012	15/06/2013	26/06/2013	French	PDF
Full model	31/12/2011	16/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	10/09/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	11/09/2008	23/10/2008	French	PDF
Abridged model	31/12/2006	25/10/2007	12/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michael Steveny	Director28/11/2019 → 30/06/2025
Philippe Steveny	Director28/11/2019 → 30/06/2025Managing director28/11/2019 → 30/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HEPPIGNIES AIRPORT0401.584.255Represented by Jean-Claude COLSON	Director24/09/2013 → 2018 accounts
Jean-Jacques COLSON	Director24/09/2013 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office20/03/2025
SIEGE SOCIAL
PDF
Mandates13/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/07/2013
CAPITAL, ACTIONS
PDF
Mandates17/02/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/11/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/12/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Philippe Steveny

Michael Steveny

HEPPIGNIES AIRPORT

Thomas COLSON

Jean-Jacques COLSON

Marie-Renée HERMANT

Jérôme GATHON

Jean-Paul BROOS

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ETABLISSEMENTS BROOS

Rue des Pieds d'Alouette(NN) 39, 5100 Jambes (Namur)Rue de Jemeppe(VEL) 24, 5060 Sambreville

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Pieds d'Alouette(NN) 39, 5100 Jambes (Namur)Current	accounts 2024 → 2025	Accounts 2025 · 2026-00555315
Rue de Jemeppe(VEL) 24, 5060 Sambreville	accounts 2021 → 2023	Accounts 2023 · 2024-00607497

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ETABLISSEMENTS BROOSCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00555315

Events

2025
Annual accounts 2025-25 k €↓
2024
Annual accounts 2024-2,7 k €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 2022111,1 k €↑
2021
Annual accounts 202141,6 k €↑
2020
Annual accounts 202035,2 k €↑
2019
Annual accounts 2019774,3 €↓
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 20171,6 k €↑
2016
Annual accounts 2016528 €↓
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 20141,6 k €↓
2013
Annual accounts 201318,2 k €↓
2012
Annual accounts 201271 k €↑
2011
Annual accounts 2011-48,4 k €↓
2010
Annual accounts 2010108,4 k €↑
2009
Annual accounts 2009-75,6 k €↓
2008
Annual accounts 200840,7 k €↑
2007
Annual accounts 2007-88,9 k €↓
2006
Annual accounts 200613 k €
13/03/1992
IncorporationPublic limited company

ETABLISSEMENTS BROOS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events