ACTIVE

CarryOn

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

130,6 k €

+214.3% YoY

Gross margin

259,8 k €

+398.9% YoY

Equity

282,4 k €

+86.0% YoY

Workforce

1,1 ETP

-45.0% YoY

What does CarryOn do?

CarryOn is a Private limited company incorporated in 1992. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Hove. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.914.335

Incorporation

20/03/1992

Legal form

Private limited company

Registered office

Hoverheide 6C
2540 Hove · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 46498Wholesale of other household goods 46498Wholesale of other household goods 51190Passenger air transport 51477Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	259,8 k €	+399%	52,1 k €	-74.0%	200,4 k €	+126%	88,8 k €	+49.4%	59,5 k €	+38.0%	43,1 k €	-66.5%	128,5 k €	-38.2%	207,9 k €	+189%	71,9 k €	+16.9%	61,5 k €	-31.8%	90,1 k €	+227%	27,6 k €	-70.6%	93,7 k €	-0.9%	94,6 k €	-16.6%	113,5 k €	+81.0%	62,7 k €	+53.5%	40,9 k €	-81.4%	220,1 k €	+195%	74,6 k €	-70.9%	255,8 k €
EBITDA	159,4 k €	+248%	-107,7 k €	-240%	77,2 k €	+331%	17,9 k €	-59.1%	43,7 k €	+169%	16,3 k €	-75.0%	65,2 k €	-51.8%	135,2 k €	+1043%	11,8 k €	+178%	4,3 k €	-90.2%	43,6 k €	+168%	16,3 k €	-76.7%	69,9 k €	+17.9%	59,3 k €	+1.2%	58,6 k €	+624%	8,1 k €	+131%	-26,3 k €	-117%	154,1 k €	+982%	14,2 k €	-92.7%	196,4 k €
Operating result	141 k €	+219%	-118,8 k €	-264%	72,5 k €	+359%	15,8 k €	-62.0%	41,5 k €	+199%	13,9 k €	-78.3%	63,9 k €	-52.2%	133,6 k €	+3344%	3,9 k €	+325%	-1,7 k €	-105%	32,4 k €	+459%	5,8 k €	-85.7%	40,4 k €	-18.2%	49,4 k €	+533%	7,8 k €	+152%	-15 k €	+70.0%	-50 k €	-244%	34,8 k €	+548%	-7,8 k €	-104%	180,1 k €
Net result	130,6 k €	+214%	-114,3 k €	-12550%	918,2 €	-95.6%	21 k €	-33.4%	31,5 k €	+5950%	520,2 €	-99.0%	49,9 k €	-4.9%	52,5 k €	+1930%	2,6 k €	+120%	-12,9 k €	-235%	9,6 k €	+2561%	-388,6 €	-101%	29,4 k €	+32.4%	22,2 k €	+426%	4,2 k €	+127%	-15,5 k €	+70.4%	-52,1 k €	-828%	7,2 k €	+903%	714,7 €	-99.3%	99,2 k €
Balance sheet
Equity	282,4 k €	+86.0%	151,8 k €	-43.0%	266,1 k €	+0.3%	265,2 k €	+8.6%	244,2 k €	+14.8%	212,8 k €	+0.2%	212,2 k €	+30.8%	162,3 k €	+47.8%	109,8 k €	+2.4%	107,2 k €	-10.8%	120,2 k €	+8.6%	110,6 k €	-0.4%	111 k €	-15.7%	131,6 k €	+20.3%	109,4 k €	+4.0%	105,2 k €	-12.8%	120,7 k €	-30.2%	172,8 k €	+4.3%	165,6 k €	+0.4%	164,9 k €
Total assets	598,5 k €	+34.7%	444,2 k €	-9.8%	492,5 k €	+20.2%	409,7 k €	-14.7%	480,5 k €	+7.6%	446,5 k €	+29.4%	345 k €	+6.1%	325,1 k €	-10.8%	364,5 k €	-27.3%	501,3 k €	-21.3%	637 k €	+68.9%	377,2 k €	-9.5%	416,9 k €	-5.3%	440,3 k €	-8.6%	481,8 k €	+6.9%	450,7 k €	+29.6%	347,7 k €	-42.1%	600,2 k €	+38.5%	433,5 k €	+1.0%	429,4 k €
Cash	237,8 k €	+109%	113,8 k €	-19.5%	141,3 k €	-18.4%	173,1 k €	+126%	76,5 k €	-21.8%	97,9 k €	+59.1%	61,6 k €	-17.8%	74,9 k €	+6.7%	70,2 k €	-4.9%	73,8 k €	-63.7%	203,5 k €	+466%	35,9 k €	-37.1%	57,1 k €	+98.7%	28,7 k €	-7.1%	30,9 k €	+247%	8,9 k €	-30.3%	12,8 k €	-81.3%	68,4 k €	+6.5%	64,3 k €	-47.1%	121,5 k €
Debts	316,1 k €	+11.8%	282,6 k €	+25.9%	224,5 k €	+73.7%	129,2 k €	-28.0%	179,5 k €	-19.3%	222,4 k €	+67.5%	132,8 k €	+1.8%	130,4 k €	-48.8%	254,7 k €	-35.4%	394,1 k €	-23.8%	516,8 k €	+93.9%	266,6 k €	-12.9%	306 k €	+5.9%	288,9 k €	-21.1%	366,4 k €	+7.9%	339,5 k €	+49.5%	227,1 k €	-46.4%	423,4 k €	+58.1%	267,8 k €	+1.3%	264,4 k €
Other
Workforce	1,1 ETP	-45.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	+700%	0,1 ETP	-66.7%	0,3 ETP	-25.0%	0,4 ETP	-50.0%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Bruno D'hondt

Director · since 30 avril 2026

Active

Sacha Brandt

Director · since 30 avril 2026

Active

Jean-Marcel Marie T Renaux

Director · until 30 avril 2026

Active

Ended mandates

Jean Renaux

Director

Ended

Jean Renaux

Manager

Ended

Jean-Marcel Marie T Renaux

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	28/05/2025	31/05/2024	09/06/2023	22/08/2022	20/05/2021
General meeting	26/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	05/05/2025	28/05/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	22/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	20/05/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Bruno D'hondt

Director · since 30 avril 2026

Active

Sacha Brandt

Director · since 30 avril 2026

Active

Jean-Marcel Marie T Renaux

Director · until 30 avril 2026

Active

Ended mandates

Jean Renaux

Director

Ended

Jean Renaux

Manager

Ended

Jean-Marcel Marie T Renaux

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/03/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/11/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/08/2010
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025130,6 k €↑
2024
Annual accounts 2024-114,3 k €↓
2023
Annual accounts 2023918,2 €↓
2023
Name changeCARRYON
2022
Annual accounts 202221 k €↓
2021
Annual accounts 202131,5 k €↑
2020
Annual accounts 2020520,2 €↓
2019
Annual accounts 201949,9 k €↓
2018
Annual accounts 201852,5 k €↑
2017
Annual accounts 20172,6 k €↑
2016
Annual accounts 2016-12,9 k €↓
2015
Annual accounts 20159,6 k €↑
2014
Annual accounts 2014-388,6 €↓
2013
Annual accounts 201329,4 k €↑
2012
Annual accounts 201222,2 k €↑
2011
Annual accounts 20114,2 k €↑
2010
Annual accounts 2010-15,5 k €↑
2009
Annual accounts 2009-52,1 k €↓
2008
Annual accounts 20087,2 k €↑
2007
Annual accounts 2007714,7 €↓
2006
Annual accounts 200699,2 k €
2006
Name changeCHEMALEX BELGIUM
20/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CarryOn

Overview

What does CarryOn do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline