ACTIVE

Michel Damoiseau

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

29 k €

-90.1% YoY

Gross margin

85,2 k €

-78.3% YoY

Equity

2,8 M €

-2.4% YoY

What does Michel Damoiseau do?

Michel Damoiseau is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Somme-Leuze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.015.392

Incorporation

31/03/1992

Legal form

Public limited company

Registered office

Cité-Larmont, Noiseux 16
5377 Somme-Leuze · WallonieSee on map

Contributed capital

60 456,45 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,2 k €	-78.3%	393,3 k €	-6.4%	420,1 k €	+39.4%	301,5 k €	-1.4%	305,9 k €	-60.0%	764,2 k €	+126%	338,8 k €	+0.9%	335,8 k €	+2.6%	327,5 k €	-2.7%	336,5 k €	+21.6%	276,7 k €	+25.0%	221,4 k €	-3.5%	229,4 k €	+2.6%	223,6 k €	-1.5%	227,1 k €	+62.4%	139,8 k €	+104%	68,6 k €	-45.3%	125,4 k €	+112%	59,1 k €
EBITDA	9,3 k €	-97.0%	313,5 k €	-18.3%	383,9 k €	+32.8%	289,2 k €	-0.5%	290,7 k €	-59.2%	712,4 k €	+118%	326,4 k €	+3.1%	316,5 k €	-1.9%	322,8 k €	-0.0%	322,9 k €	+22.1%	264,5 k €	+26.7%	208,7 k €	-1.9%	212,7 k €	+10.4%	192,6 k €	-5.6%	203,9 k €	+93.2%	105,5 k €	+88.4%	56 k €	-50.4%	112,9 k €	+136%	47,8 k €
Operating result	4,6 k €	-98.5%	308,8 k €	-14.1%	359,4 k €	+35.7%	264,8 k €	+0.2%	264,1 k €	-61.3%	682,6 k €	+131%	295,3 k €	+8.2%	273 k €	-1.1%	275,9 k €	+0.0%	275,9 k €	+24.8%	221 k €	+36.0%	162,5 k €	-2.8%	167,1 k €	+16.2%	143,9 k €	+0.6%	143 k €	+220%	44,6 k €	+16589%	-270,7 €	-100%	65,6 k €	+784%	7,4 k €
Net result	29 k €	-90.1%	292,7 k €	-25.5%	392,8 k €	+31.7%	298,1 k €	+48.8%	200,4 k €	-67.9%	624,1 k €	+8.8%	573,8 k €	+93.1%	297,1 k €	-62.5%	792,9 k €	+223%	245,2 k €	-67.1%	744,3 k €	+231%	224,8 k €	-13.2%	259,1 k €	+22.4%	211,6 k €	+10.0%	192,3 k €	-22.8%	249,1 k €	+59.0%	156,7 k €	-44.9%	284,6 k €	+83.4%	155,2 k €
Balance sheet
Equity	2,8 M €	-2.4%	2,8 M €	-27.5%	3,9 M €	-2.8%	4 M €	+5.2%	3,8 M €	-1.0%	3,9 M €	+19.2%	3,2 M €	-33.3%	4,9 M €	+6.5%	4,6 M €	+21.1%	3,8 M €	+7.0%	3,5 M €	+500%	586,6 k €	-79.0%	2,8 M €	+10.2%	2,5 M €	+9.1%	2,3 M €	+9.0%	2,1 M €	+13.2%	1,9 M €	+9.1%	1,7 M €	+19.7%	1,4 M €
Total assets	3,3 M €	-6.2%	3,5 M €	-18.0%	4,3 M €	+7.1%	4 M €	-19.2%	5 M €	-16.1%	6 M €	+9.0%	5,5 M €	+10.7%	4,9 M €	+4.1%	4,7 M €	+16.3%	4,1 M €	+5.9%	3,8 M €	+16.3%	3,3 M €	+10.9%	3 M €	+10.1%	2,7 M €	+8.0%	2,5 M €	-4.4%	2,6 M €	+0.4%	2,6 M €	+35.9%	1,9 M €	+17.2%	1,6 M €
Cash	46,9 k €	-93.0%	667,8 k €	-35.3%	1 M €	-9.2%	1,1 M €	-43.4%	2 M €	-32.4%	3 M €	+26.7%	2,3 M €	+42.4%	1,6 M €	+20.4%	1,4 M €	+27.5%	1,1 M €	+0.9%	1,1 M €	+15.0%	924,3 k €	+57.9%	585,2 k €	+134%	249,6 k €	+13201%	1,9 k €	-93.2%	27,7 k €	-95.4%	603,7 k €	+105%	293,8 k €	-63.0%	795,1 k €
Debts	562,8 k €	-21.2%	714 k €	+71.4%	416,6 k €	+2404%	16,6 k €	-98.6%	1,2 M €	-44.0%	2,1 M €	-5.9%	2,2 M €	+2760%	77,7 k €	-56.7%	179,5 k €	-41.8%	308,4 k €	-6.0%	328,1 k €	-87.9%	2,7 M €	+1340%	189 k €	+8.8%	173,8 k €	-6.1%	185,1 k €	-62.4%	492 k €	-32.8%	731,9 k €	+270%	197,9 k €	-1.2%	200,4 k €
Other
Workforce	–		1,1 ETP	+10.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		0,8 ETP	+60.0%	0,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 7 ended

Active mandates

DEMOULIN Annie

Mandate

Active

GASPAR Christine

Mandate

Active

GASPAR JOSE

Mandate

Active

GASPAR Olivier

Mandate

Active

Ended mandates

Christine Gaspar

Director · since 18 janvier 2021 · until 17 janvier 2027

Ended

JOSE GASPAR

Managing director · since 18 janvier 2021 · until 17 janvier 2027

Ended

Olivier GASPAR

Director · since 18 janvier 2021 · until 17 janvier 2027

Ended

Annie DEMOULIN

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	31/08/2024	07/08/2023	24/08/2022	30/07/2021	25/07/2020
General meeting	30/08/2025	30/08/2024	25/05/2023	23/08/2022	29/07/2021	24/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/08/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	07/08/2023	French	PDF
Abridged model	31/12/2021	23/08/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	29/07/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	24/07/2020	25/07/2020	French	PDF
Abridged model	31/12/2018	13/08/2019	04/09/2019	French	PDF
Abridged model	31/12/2017	14/08/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/08/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 7 ended

Active mandates

DEMOULIN Annie

Mandate

Active

GASPAR Christine

Mandate

Active

GASPAR JOSE

Mandate

Active

GASPAR Olivier

Mandate

Active

Ended mandates

Christine Gaspar

Director · since 18 janvier 2021 · until 17 janvier 2027

Ended

JOSE GASPAR

Managing director · since 18 janvier 2021 · until 17 janvier 2027

Ended

Olivier GASPAR

Director · since 18 janvier 2021 · until 17 janvier 2027

Ended

Annie DEMOULIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring29/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/06/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/06/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring12/04/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring12/04/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/12/2018
OBJET - CAPITAL, ACTIONS
PDF
Mandates21/01/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202429 k €↓
2023
Annual accounts 2023292,7 k €↓
2022
Annual accounts 2022392,8 k €↑
2021
Annual accounts 2021298,1 k €↑
2020
Annual accounts 2020200,4 k €↓
2019
Annual accounts 2019624,1 k €↑
2018
Annual accounts 2018573,8 k €↑
2017
Annual accounts 2017297,1 k €↓
2016
Annual accounts 2016792,9 k €↑
2015
Annual accounts 2015245,2 k €↓
2014
Annual accounts 2014744,3 k €↑
2013
Annual accounts 2013224,8 k €↓
2012
Annual accounts 2012259,1 k €↑
2011
Annual accounts 2011211,6 k €↑
2010
Annual accounts 2010192,3 k €↓
2009
Annual accounts 2009249,1 k €↑
2008
Annual accounts 2008156,7 k €↓
2007
Annual accounts 2007284,6 k €↑
2006
Annual accounts 2006155,2 k €
31/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Michel Damoiseau

Overview

What does Michel Damoiseau do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline