ACTIVE

Pharmacie BASTIN - JEANJOT

Financial year 2025 · Closed on 31/12/2025

Net result29,5 k €-21,3 %over 1 year

Gross margin104 k €-3,0 %over 1 year

Equity538,5 k €+1,4 %over 1 year

Identity

Source · BCE/KBO

Pharmacie BASTIN - JEANJOT is a Public limited company incorporated in 1992. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Vaux-sur-Sûre.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.021.134
Incorporation: 30/03/1992
Legal form: Public limited company
Registered office: Chaussée de Neufchâteau 15
6640 Vaux-sur-Sûre · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	104 k €	-3.0%	107,2 k €	-30.8%	155 k €	+14.9%	135 k €	+1.3%	133,2 k €
EBITDA	55,3 k €	-11.4%	62,5 k €	-43.0%	109,7 k €	+30.6%	84 k €	-15.8%	99,7 k €
Operating result	42,2 k €	-16.7%	50,6 k €	-47.8%	96,9 k €	+35.7%	71,4 k €	-15.1%	84,1 k €
Net result	29,5 k €	-21.3%	37,5 k €	-41.5%	64,1 k €	+16.1%	55,2 k €	+3.0%	53,6 k €
Balance sheet
Equity	538,5 k €	+1.4%	531 k €	-0.8%	535 k €	+13.4%	471,9 k €	+13.0%	417,8 k €
Total assets	732,1 k €	+4.0%	703,8 k €	+2.6%	685,7 k €	-4.7%	719,6 k €	+0.0%	719,3 k €
Cash	117 k €	-37.0%	185,7 k €	+19.2%	155,8 k €	-53.2%	333,1 k €	-3.9%	346,5 k €
Debts	188,3 k €	+12.7%	167,1 k €	+10.9%	150,7 k €	-30.5%	216,9 k €	-20.8%	273,9 k €
Other
Workforce	–		–		1,0 ETP	-16.7%	1,2 ETP	+9.1%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

ALPHONSE BASTIN JACQUES

Director

Active

Anne BASTIN

Director

Active

PIERRE BASTIN

Director

Active

Ended mandates

Anne BASTIN

Director · since 15 juin 2019 · until 15 juin 2025

Ended

Jacques BASTIN

Director · since 15 juin 2019 · until 15 juin 2025

Ended

PIERRE BASTIN

Managing director · since 15 juin 2019 · until 15 juin 2025

Ended

Anne BASTIN

Director · since 15 juin 2013 · until 15 juin 2019

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	17/07/2025	05/07/2024	19/06/2023	04/07/2022	26/07/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	02/07/2026	French	PDF
Micro model	31/12/2024	21/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	17/06/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	25/07/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	29/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

ALPHONSE BASTIN JACQUES

Director

Active

Anne BASTIN

Director

Active

PIERRE BASTIN

Director

Active

Ended mandates

Anne BASTIN

Director · since 15 juin 2019 · until 15 juin 2025

Ended

Jacques BASTIN

Director · since 15 juin 2019 · until 15 juin 2025

Ended

PIERRE BASTIN

Managing director · since 15 juin 2019 · until 15 juin 2025

Ended

Anne BASTIN

Director · since 15 juin 2013 · until 15 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other17/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - ASSEMBLEE GENERALE
PDF
Mandates01/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202529,5 k €↓
2024
Annual accounts 202437,5 k €↓
2023
Annual accounts 202364,1 k €↑
2022
Annual accounts 202255,2 k €↑
2021
Annual accounts 202153,6 k €↑
2021
Name changeBASTIN JEANJOT SA
2020
Annual accounts 202020,9 k €↓
2019
Annual accounts 201940,5 k €↑
2018
Annual accounts 201840,1 k €↓
2017
Annual accounts 201745,1 k €↑
2016
Annual accounts 201639 k €↓
2015
Annual accounts 201557,5 k €↑
2014
Annual accounts 201439 k €↓
2013
Annual accounts 201345,7 k €↑
2012
Annual accounts 201245,2 k €↓
2011
Annual accounts 201150,4 k €↑
2010
Annual accounts 201050,4 k €↓
2009
Annual accounts 200957,5 k €↑
2008
Annual accounts 200851,7 k €↑
2007
Annual accounts 200748,5 k €↑
2006
Annual accounts 200643,2 k €
2006
Name changePharmacie BASTIN - JEANJOT
30/03/1992
IncorporationPublic limited company

Pharmacie BASTIN - JEANJOT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline