ACTIVE

Groep De Keyser

Financial year 2025 · closed on 31/12/2025
Net result
5 M €
-4.3% YoY
Revenue
4,2 M €
+23.4% YoY
Equity
43,3 M €
+5.8% YoY
Workforce
3,4 ETP
0.0% YoY

What does Groep De Keyser do?

Groep De Keyser is a Public limited company incorporated in 1992. Its main activity is: Activities of holding companies. Its registered office is in Rijkevorsel. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.027.963
Incorporation
30/03/1992
Legal form
Public limited company
Registered office
Merksplassesteenweg 18
2310 Rijkevorsel · FlandreSee on map
Contributed capital
5 855 669,83 €
Latest accounts
31/12/2025
Average workforce
3,4 ETP
Joint committees (1)
  • 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue4,2 M €3,4 M €3,4 M €7,9 M €7,5 M €2,6 M €2,7 M €3,5 M €3,5 M €3,6 M €3,5 M €3,4 M €2,4 M €3,3 M €2,5 M €2 M €2,2 M €1,5 M €1,5 M €1,3 M €
EBITDA3,9 M €4,1 M €3 M €7,2 M €6,7 M €1,9 M €2,5 M €2,5 M €2,8 M €2,9 M €2,8 M €2,6 M €1,6 M €2,5 M €1,6 M €1,4 M €1,1 M €461,8 k €1,3 M €464,3 k €
Operating result3,5 M €3,7 M €2,5 M €6,7 M €6,2 M €1,6 M €2,2 M €2,2 M €2,6 M €2,6 M €2,6 M €2,4 M €1,4 M €2,4 M €1,5 M €1,3 M €1 M €347,3 k €1,2 M €369,9 k €
Net result5 M €5,2 M €5,3 M €8,1 M €7,3 M €2,2 M €2,4 M €2,2 M €2,7 M €1,8 M €1,9 M €2,1 M €969 k €1,6 M €940,8 k €790,9 k €882 k €84,9 k €657,9 k €124,1 k €
Balance sheet
Equity43,3 M €41 M €37,7 M €33,9 M €25,8 M €21,4 M €21,8 M €20,7 M €18,7 M €19,8 M €18,8 M €17,2 M €16 M €15,5 M €13,9 M €13 M €12,2 M €11,3 M €11,2 M €10,6 M €
Total assets53,2 M €49,5 M €46,5 M €41,8 M €40,2 M €36 M €27,4 M €25,3 M €27 M €24 M €20,6 M €20,1 M €19 M €18,1 M €16,4 M €14,9 M €15,3 M €15,7 M €15,4 M €15,9 M €
Cash12,3 €729,2 k €14,5 k €286,2 k €357,1 k €421 k €224,2 k €165,6 k €63,5 k €240,3 k €18,7 k €72,4 k €50,2 k €6,7 k €88,2 k €39 k €335 k €136,8 k €80,3 k €285,2 €
Debts9,7 M €8,4 M €8,6 M €7,7 M €14,2 M €14,3 M €5,1 M €4,4 M €8,1 M €3,9 M €1,4 M €2,5 M €2,7 M €2,4 M €2,3 M €1,6 M €2,8 M €4,1 M €3,8 M €5,1 M €
Other
Workforce3,4 ETP3,4 ETP3,4 ETP3,7 ETP3,9 ETP3,9 ETP4,6 ETP4,9 ETP3,9 ETP3,9 ETP2,9 ETP2,9 ETP2,9 ETP2,9 ETP2,9 ETP3,3 ETP3,5 ETP4,0 ETP4,1 ETP3,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 40 ended

Active mandates

Heidi DE KEYSER

Managing director · since 01 octobre 2023 · until 07 juin 2029

Active
Hendrik DE KEYSER

Managing director · since 23 juin 2023 · until 07 juin 2029

Active
SAVEC

Managing director · since 23 juin 2023 · until 07 juin 2029 · 0834.053.114

Represented by Sven De Keyser

Active
WERCAN

Managing director · since 23 juin 2023 · until 07 juin 2029 · 0834.054.795

Represented by Wendy De Keyser

Active

Ended mandates

DIMIKAP

Managing director · since 07 juin 2017 · until 07 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 08 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 23 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 07 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
At this address

Other companies at this address

CompanyCBE no.
De MaegerhoefActive
0445.988.974
HEDEKActive
1025.256.643
IMMO R.D.K.Active
0431.329.603
ParfimoActive
0406.968.844
raamSELECTActive
0426.598.179
Rik De KeyserActive
0422.033.439
T.I.T.C.Active
0406.883.029
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202618/06/202503/07/202405/07/202304/07/202225/06/2021
General meeting05/06/202606/06/202521/06/202423/06/202317/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

27 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/06/202617/06/2026DutchPDF
Full model31/12/202406/06/202518/06/2025DutchPDF
m120-f-p31/12/202406/06/202518/06/2025DutchPDF
Full model31/12/202321/06/202403/07/2024DutchPDF
m120-f-p31/12/202321/06/202404/07/2024DutchPDF
Full model31/12/202223/06/202305/07/2023DutchPDF
m120-f-p31/12/202223/06/202305/07/2023DutchPDF
Full model31/12/202117/06/202204/07/2022DutchPDF
m120-f-p31/12/202117/06/202204/07/2022DutchPDF
Full model31/12/202007/06/202125/06/2021DutchPDF
m120-f-p31/12/202007/06/202125/06/2021DutchPDF
Full model31/12/201910/07/202003/08/2020DutchPDF
m120-f-p31/12/201910/07/202004/08/2020DutchPDF
Full model31/12/201807/06/201925/06/2019DutchPDF
m120-f-p31/12/201807/06/201925/06/2019DutchPDF
Full model31/12/201707/06/201827/06/2018DutchPDF
Full model31/12/201607/06/201704/07/2017DutchPDF
Abridged model31/12/201507/06/201604/07/2016DutchPDF
Abridged model31/12/201405/06/201529/06/2015DutchPDF
Abridged model31/12/201306/06/201430/06/2014DutchPDF
Abridged model31/12/201207/06/201303/07/2013DutchPDF
Abridged model31/12/201107/06/201208/06/2012DutchPDF
Abridged model31/10/201007/04/201109/05/2011DutchPDF
Abridged model31/10/200907/04/201012/04/2010DutchPDF

View all 27 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 40 ended

Active mandates

Heidi DE KEYSER

Managing director · since 01 octobre 2023 · until 07 juin 2029

Active
Hendrik DE KEYSER

Managing director · since 23 juin 2023 · until 07 juin 2029

Active
SAVEC

Managing director · since 23 juin 2023 · until 07 juin 2029 · 0834.053.114

Represented by Sven De Keyser

Active
WERCAN

Managing director · since 23 juin 2023 · until 07 juin 2029 · 0834.054.795

Represented by Wendy De Keyser

Active

Ended mandates

DIMIKAP

Managing director · since 07 juin 2017 · until 07 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 08 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 23 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
DIMIKAP

Managing director · since 07 juin 2017 · until 07 juin 2023 · 0445.390.940

Represented by Karel Dielis

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates07/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255 M €
  2. 06/06/2025
    reconductionStefaan De Coninck — commissaris
  3. 2024
    Annual accounts 20245,2 M €
  4. 2023
    Annual accounts 20235,3 M €
  5. 01/10/2023
    nominationHeidi De Keyser — bestuurder
  6. 01/10/2023
    nominationHeidi De Keyser — gedelegeerde bestuurder
  7. 23/06/2023
    nominationHendrik De Keyser — bestuurder
  8. 23/06/2023
    nominationKarel Dielis — bestuurder
  9. 23/06/2023
    nominationWendy De Keyser — bestuurder
  10. 23/06/2023
    nominationSven De Keyser — bestuurder
  11. 23/06/2023
    nominationHendrik De Keyser — gedelegeerde bestuurder
  12. 23/06/2023
    nominationKarel Dielis — gedelegeerde bestuurder
  13. 23/06/2023
    nominationWendy De Keyser — gedelegeerde bestuurder
  14. 23/06/2023
    nominationSven De Keyser — gedelegeerde bestuurder
  15. 2022
    Annual accounts 20228,1 M €
  16. 17/06/2022
    nominationStefaan De Coninck — commissaris
  17. 2021
    Annual accounts 20217,3 M €
  18. 2020
    Annual accounts 20202,2 M €
  19. 2019
    Annual accounts 20192,4 M €
  20. 2018
    Annual accounts 20182,2 M €
  21. 2017
    Annual accounts 20172,7 M €
  22. 2016
    Annual accounts 20161,8 M €
  23. 2015
    Annual accounts 20151,9 M €
  24. 2014
    Annual accounts 20142,1 M €
  25. 2013
    Annual accounts 2013969 k €
  26. 2012
    Annual accounts 20121,6 M €
  27. 2011
    Annual accounts 2011940,8 k €
  28. 2010
    Annual accounts 2010790,9 k €
  29. 2009
    Annual accounts 2009882 k €
  30. 2008
    Annual accounts 200884,9 k €
  31. 2007
    Annual accounts 2007657,9 k €
  32. 2006
    Annual accounts 2006124,1 k €
  33. 30/03/1992
    IncorporationPublic limited company