ACTIVE

NAMUR ENTRAIDE SIDA ET MALADIES SEXUELLEMENT TRANSMISSIBLES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-29,7 k €-181,5 %over 1 year

Revenue2,7 k €+183,1 %over 1 year

Equity115,7 k €-21,0 %over 1 year

Workforce11,7 ETP+0,9 %over 1 year

Identity

Source · BCE/KBO

NAMUR ENTRAIDE SIDA ET MALADIES SEXUELLEMENT TRANSMISSIBLES is a Non-profit organization incorporated in 1992. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Namur. It employs on average 11,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.049.145
Incorporation: 19/03/1992
Legal form: Non-profit organization
Registered office: Rue des Brasseurs 25-31
5000 Namur · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 11,7 ETP

Activities (NACE)

94993Activities of other membership organisations n.e.c.· main 94993Activities of other membership organisations n.e.c.

Signals

Good liquidityHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	2,7 k €	+183%	964,1 €	+42.1%	678,3 €		–		–
EBITDA	-23,4 k €	-163%	37,1 k €	+1252%	2,7 k €	-87.8%	22,5 k €	-20.7%	28,4 k €
Operating result	-27,4 k €	-181%	33,8 k €	+4418%	749,2 €	-96.3%	20,5 k €	-21.4%	26 k €
Net result	-29,7 k €	-182%	36,5 k €	+2924%	1,2 k €	-94.1%	20,4 k €	-21.4%	26 k €
Balance sheet
Equity	115,7 k €	-21.0%	146,4 k €	+34.9%	108,6 k €	-0.4%	109 k €	+20.8%	90,2 k €
Total assets	396,6 k €	-28.1%	551,9 k €	+93.3%	285,5 k €	-14.0%	332 k €	+36.0%	244,1 k €
Cash	170,4 k €	-20.2%	213,4 k €	+4.4%	204,3 k €	-5.3%	215,7 k €	+65.0%	130,7 k €
Debts	227,8 k €	+52.6%	149,3 k €	+11.7%	133,7 k €	+38.4%	96,6 k €	+30.1%	74,3 k €
Other
Workforce	11,7 ETP	+0.9%	11,6 ETP	+13.7%	10,2 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 17 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Arnaud LAMBERT	Mandate
Cédric VANDEPUT	Mandate
Etienne Cleda	TrésorierVice-chairman of the board of directorsended
Hugo ROEGIERS	Mandate
Marie GERARD	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CPAS de NamurRepresented by Viviane FRESON	Chairman of the board of directorssince 03/06/2013
TORY KHALID	Directorsince 03/06/2013
ANDRE BOSLY	Mandate
Anne-Pascale DUPUIS	Director

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	02/07/2025	24/06/2024	24/08/2023	23/05/2023	01/10/2020
General meeting	01/06/2026	03/06/2025	17/04/2024	06/06/2023	05/05/2022	25/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	17/04/2024	24/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	05/05/2022	23/05/2023	French	PDF
Abridged model	31/12/2019	25/08/2020	01/10/2020	French	PDF
Abridged model	31/12/2018	25/04/2019	19/06/2019	French	PDF
Abridged model	31/12/2017	19/04/2018	14/05/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	18/04/2018	French	PDF
Abridged model	31/12/2015	21/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	09/06/2015	French	PDF
Abridged model	31/12/2012	03/06/2013	24/10/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	22/08/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 17 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Arnaud LAMBERT	Mandate
Cédric VANDEPUT	Mandate
Etienne Cleda	TrésorierVice-chairman of the board of directorsended
Hugo ROEGIERS	Mandate
Marie GERARD	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CPAS de NamurRepresented by Viviane FRESON	Chairman of the board of directorssince 03/06/2013
TORY KHALID	Directorsince 03/06/2013
ANDRE BOSLY	Mandate
Anne-Pascale DUPUIS	Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other20/11/2023
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates24/09/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

CPAS de Namur

TORY KHALID

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

NAMUR ENTRAIDE SIDA ET MALADIES SEXUELLEMENT TRANSMISSIBLES

Rue des Brasseurs 25-31, 5000 Namur

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Brasseurs 25-31, 5000 NamurCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00219571

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
NAMUR ENTRAIDE SIDA ET MALADIES SEXUELLEMENT TRANSMISSIBLESCurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00219571

Events

2025
Annual accounts 2025-29,7 k €↓
2024
Annual accounts 202436,5 k €↑
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 202220,4 k €↓
2021
Annual accounts 202126 k €↑
2019
Annual accounts 20197,5 k €↓
2018
Annual accounts 20188,8 k €↑
2017
Annual accounts 20171,1 k €↑
2016
Annual accounts 2016348,4 €↑
2015
Annual accounts 2015-2,8 k €↓
2014
Annual accounts 20141 k €↑
2012
Annual accounts 2012-24,9 k €↓
2011
Annual accounts 2011279 €
19/03/1992
IncorporationNon-profit organization

NAMUR ENTRAIDE SIDA ET MALADIES SEXUELLEMENT TRANSMISSIBLES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events