NORMAL SITUATION

CONSILIUM INSURANCE

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result68,2 k €+821,3 %over 1 year
Gross margin351,6 k €+44,4 %over 1 year
Equity68,2 k €+186 011,9 %over 1 year
Workforce2,3 ETP+9,5 %over 1 year

Identity

Source · BCE/KBO

CONSILIUM INSURANCE is a company registered in Belgium. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.049.739
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2023
Average workforce
2,3 ETP
Joint committees (2)
  • 307
  • 308
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 33 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin351,6 k €243,6 k €248,5 k €317 k €250,4 k €
EBITDA189 k €92,1 k €118 k €155,1 k €-2,8 k €
Operating result124,9 k €24,1 k €50,7 k €85 k €-72,9 k €
Net result68,2 k €-9,5 k €10,9 k €38,4 k €-90,7 k €
Balance sheet
Equity68,2 k €36,7 €9,5 k €-1,4 k €-39,7 k €
Total assets496 k €581,7 k €631,2 k €663,2 k €750,1 k €
Cash27,1 k €4 k €––141,9 €
Debts419,4 k €567 k €616,3 k €658,6 k €786,4 k €
Other
Workforce2,3 ETP2,1 ETP2,1 ETP2,7 ETP3,9 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 6 ended

Active mandates

Maarten Vermost

Director · since 01 janvier 2017

Active

Ended mandates

Maarten Vermost

Manager · since 01 janvier 2017

Ended
DIRK VERMOST

Mandate

Ended
DIRK VERMOST

Manager · until 01 juin 2017

Ended
DIRK VERMOST

Manager

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/07/202428/07/202319/07/202230/07/202102/10/202030/08/2019
General meeting15/06/202430/06/202320/06/202230/06/202104/09/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 33 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202315/06/202412/07/2024DutchPDF
Abridged model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202120/06/202219/07/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201904/09/202002/10/2020DutchPDF
Abridged model31/12/201828/06/201930/08/2019DutchPDF
Micro model31/12/201718/06/201812/07/2018DutchPDF
Micro model31/12/201608/08/201710/08/2017DutchPDF
Abridged model31/12/201511/08/201630/08/2016DutchPDF
Abridged model31/12/201425/05/201527/08/2015DutchPDF
Abridged model31/12/201326/05/201428/08/2014DutchPDF
Abridged model31/12/201227/05/201322/08/2013DutchPDF
Abridged model31/12/201128/05/201228/08/2012DutchPDF
Abridged model31/12/201030/05/201125/08/2011DutchPDF
Abridged model31/12/200925/05/201023/08/2010DutchPDF
Abridged model31/12/200830/07/200927/08/2009DutchPDF
Abridged model31/12/200730/06/200826/08/2008DutchPDF
Abridged model31/12/200630/06/200721/08/2007DutchPDF
Abridged model31/12/200529/06/200618/08/2006DutchPDF
Abridged model31/12/200430/06/200527/09/2005DutchPDF
Abridged modelCorrection31/12/200330/06/200428/09/2004DutchPDF
Abridged model31/12/200330/06/200428/07/2004DutchPDF
Abridged model31/12/200230/06/200330/07/2003DutchPDF
Abridged model31/12/200102/09/200230/09/2002DutchPDF

View all 33 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 6 ended

Active mandates

Maarten Vermost

Director · since 01 janvier 2017

Active

Ended mandates

Maarten Vermost

Manager · since 01 janvier 2017

Ended
DIRK VERMOST

Mandate

Ended
DIRK VERMOST

Manager · until 01 juin 2017

Ended
DIRK VERMOST

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution17/10/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office15/07/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring08/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/04/2023
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring31/07/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring28/05/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates13/01/2017
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202368,2 k €↑
  2. 2022
    Annual accounts 2022-9,5 k €↓
  3. 2021
    Annual accounts 202110,9 k €↓
  4. 2020
    Annual accounts 202038,4 k €↑
  5. 2019
    Annual accounts 2019-90,7 k €↓
  6. 2018
    Annual accounts 2018-9,4 k €↓
  7. 2017
    Annual accounts 20171,9 k €↓
  8. 2016
    Annual accounts 2016104,6 k €↑
  9. 2015
    Annual accounts 201527,8 k €↑
  10. 2014
    Annual accounts 201415,1 k €↑
  11. 2013
    Annual accounts 2013-6,3 k €↑
  12. 2012
    Annual accounts 2012-33,6 k €↓
  13. 2011
    Annual accounts 201123,1 k €↑
  14. 2010
    Annual accounts 201016,4 k €↑
  15. 2009
    Annual accounts 2009-24,6 k €↓
  16. 2008
    Annual accounts 200815 k €↑
  17. 2007
    Annual accounts 20072,1 k €↓
  18. 2006
    Annual accounts 20062,7 k €