ACTIVE

VERWI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

427,2 k €

+975.4% YoY

Gross margin

388,6 k €

+6.4% YoY

Equity

2,9 M €

+17.4% YoY

What does VERWI do?

VERWI is a Public limited company incorporated in 1992. Its main activity is: Activities of holding companies. Its registered office is in Berlaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.062.409

Incorporation

30/03/1992

Legal form

Public limited company

Registered office

Schaarbroek 14
2590 Berlaar · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 66300Fund management activities 66300Fund management activities 68201Rental and operating of own or leased real estate+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	388,6 k €	+6.4%	365,3 k €	+12.6%	324,4 k €	+8.8%	298,3 k €	+98.5%	150,3 k €	-3.3%	155,4 k €	+30.9%	118,8 k €	+2.2%	116,3 k €	-2.2%	118,8 k €	+24.0%	95,8 k €	-10.6%	107,2 k €	+41.8%	75,6 k €	-12.8%	86,7 k €	-8.5%	94,8 k €	+1.2%	93,6 k €	-1.0%	94,6 k €	-4.8%	99,4 k €	+4.3%	95,2 k €	-4.8%	100,1 k €
EBITDA	364,4 k €	+7.5%	338,9 k €	+19.2%	284,3 k €	-1.1%	287,4 k €	+104%	140,7 k €	-2.6%	144,4 k €	+32.0%	109,4 k €	+1.1%	108,2 k €	-3.1%	111,6 k €	+26.2%	88,4 k €	-11.6%	100,1 k €	+46.3%	68,4 k €	-14.0%	79,5 k €	-7.4%	85,9 k €	-2.2%	87,8 k €	-3.9%	91,4 k €	-1.9%	93,1 k €	+4.2%	89,4 k €	-3.8%	92,9 k €
Operating result	222,6 k €	+85.8%	119,8 k €	+27.1%	94,3 k €	-27.7%	130,4 k €	+139%	54,6 k €	-26.4%	74,3 k €	+70.3%	43,6 k €	-18.5%	53,5 k €	-17.4%	64,8 k €	+55.8%	41,6 k €	-29.2%	58,7 k €	+118%	27 k €	-28.8%	37,8 k €	-38.4%	61,4 k €	-3.0%	63,3 k €	-6.8%	67,9 k €	-2.1%	69,4 k €	+5.7%	65,7 k €	-5.1%	69,2 k €
Net result	427,2 k €	+975%	39,7 k €	-51.1%	81,2 k €	-42.1%	140,2 k €	-88.4%	1,2 M €	+838%	129,3 k €	+325%	30,4 k €	-12.0%	34,6 k €	-18.3%	42,3 k €	+57.9%	26,8 k €	-32.4%	39,7 k €	+170%	14,7 k €	-47.5%	28 k €	-38.0%	45,2 k €	+1.1%	44,7 k €	+14.0%	39,2 k €	-6.8%	42,1 k €	-0.6%	42,3 k €	-1.7%	43,1 k €
Balance sheet
Equity	2,9 M €	+17.4%	2,5 M €	+1.6%	2,4 M €	+3.5%	2,3 M €	+6.4%	2,2 M €	+123%	982,8 k €	+15.1%	853,5 k €	+3.7%	823 k €	+4.4%	788,4 k €	+5.7%	746,1 k €	+3.7%	719,3 k €	+5.8%	679,6 k €	+2.2%	664,9 k €	+4.4%	636,9 k €	+7.6%	591,7 k €	+8.2%	547 k €	+7.7%	507,8 k €	+9.0%	465,7 k €	+10.0%	423,3 k €
Total assets	4,7 M €	+3.0%	4,5 M €	-3.3%	4,7 M €	-6.9%	5 M €	+4.1%	4,8 M €	+137%	2 M €	+12.2%	1,8 M €	+26.8%	1,4 M €	+21.5%	1,2 M €	-2.0%	1,2 M €	+7.4%	1,1 M €	+2.4%	1,1 M €	-11.0%	1,2 M €	+48.6%	825,3 k €	-2.7%	848,2 k €	+3.4%	820,2 k €	-1.6%	833,8 k €	-2.4%	854,4 k €	-2.7%	877,7 k €
Cash	422,2 k €	+295%	106,8 k €	-50.1%	213,8 k €	-52.0%	445,4 k €	-12.3%	508,1 k €	+99.9%	254,1 k €	+3480%	7,1 k €	-79.4%	34,5 k €	+23.2%	28 k €	+15992%	174,1 €	-99.8%	97,2 k €	+147%	39,3 k €	-55.0%	87,5 k €	+43.1%	61,2 k €	-2.7%	62,8 k €	+297%	15,8 k €	+413%	3,1 k €	-31.8%	4,5 k €	+44.6%	3,1 k €
Debts	1,7 M €	-15.5%	2,1 M €	-8.6%	2,3 M €	-16.0%	2,7 M €	+2.2%	2,6 M €	+159%	1 M €	+6.1%	959,4 k €	+58.0%	607,2 k €	+56.2%	388,6 k €	-14.5%	454,8 k €	+14.1%	398,5 k €	-3.2%	411,6 k €	-26.5%	560,4 k €	+197%	188,4 k €	-26.6%	256,6 k €	-6.1%	273,3 k €	-16.2%	326 k €	-16.1%	388,7 k €	-14.4%	454,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Herlinda Wintermans

Director

Active

Ended mandates

HAVIER

Director · since 28 juin 2019 · until 27 juin 2025 · 0412.103.807

Ended

Herlinda Wintermans

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Jozef Verlinden

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Herlinda Wintermans

Managing director · since 28 juin 2013 · until 27 juin 2019

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	09/07/2024	24/07/2023	05/07/2022	22/07/2021	29/06/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Herlinda Wintermans

Director

Active

Ended mandates

HAVIER

Director · since 28 juin 2019 · until 27 juin 2025 · 0412.103.807

Ended

Herlinda Wintermans

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Jozef Verlinden

Managing director · since 28 juin 2019 · until 27 juin 2025

Ended

Herlinda Wintermans

Managing director · since 28 juin 2013 · until 27 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other28/01/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/10/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024427,2 k €↑
2023
Annual accounts 202339,7 k €↓
2022
Annual accounts 202281,2 k €↓
2021
Annual accounts 2021140,2 k €↓
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 2019129,3 k €↑
2018
Annual accounts 201830,4 k €↓
2017
Annual accounts 201734,6 k €↓
2016
Annual accounts 201642,3 k €↑
2015
Annual accounts 201526,8 k €↓
2014
Annual accounts 201439,7 k €↑
2013
Annual accounts 201314,7 k €↓
2012
Annual accounts 201228 k €↓
2011
Annual accounts 201145,2 k €↑
2010
Annual accounts 201044,7 k €↑
2009
Annual accounts 200939,2 k €↓
2008
Annual accounts 200842,1 k €↓
2007
Annual accounts 200742,3 k €↓
2006
Annual accounts 200643,1 k €
30/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERWI

Overview

What does VERWI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline