FRANS VERWERFT EN ZONEN
0447.062.706 · rovalta.com · 25/09/2026
NORMAL SITUATION
FRANS VERWERFT EN ZONEN
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result28,5 k €+170,9 %over 1 year
Gross margin59,3 k €+111,0 %over 1 year
Equity-82,5 k €+25,7 %over 1 year
Overview
Identity
Source · BCE/KBOFRANS VERWERFT EN ZONEN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0447.062.706
- Legal form
- Private company with limited liability
- Contributed capital
- 250 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 31 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 59,3 k € | +111% | 28,1 k € | +270% | -16,6 k € | -103% | 489,9 k € | +164% | 185,5 k € |
| EBITDA | 32,8 k € | +16.8% | 28,1 k € | +252% | -18,4 k € | -105% | 369,4 k € | +3595% | -10,6 k € |
| Operating result | 32,8 k € | +184% | -39,1 k € | -34.1% | -29,2 k € | -109% | 342 k € | +398% | -114,6 k € |
| Net result | 28,5 k € | +171% | -40,2 k € | -38.3% | -29,1 k € | -109% | 333,9 k € | +281% | -184,3 k € |
| Balance sheet | |||||||||
| Equity | -82,5 k € | +25.7% | -111 k € | -56.9% | -70,8 k € | -69.9% | -41,7 k € | +88.9% | -375,6 k € |
| Total assets | 11,8 k € | -94.1% | 199,2 k € | -41.9% | 342,7 k € | -41.9% | 590 k € | -67.9% | 1,8 M € |
| Cash | 2,5 k € | -84.5% | 16,3 k € | -86.6% | 122,1 k € | -59.6% | 302,6 k € | – | |
| Debts | 94,3 k € | -69.6% | 310,2 k € | -21.2% | 393,5 k € | -35.7% | 611,6 k € | -72.4% | 2,2 M € |
| Other | |||||||||
| Workforce | – | – | – | – | 3,4 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20213 active · 14 ended
Active mandates
TIM VERWERFT
ActiveIVAN VERWERFT
ActivePASCAL VERWERFT
ActiveEnded mandates
TIM VERWERFT
EndedTIM VERWERFT
EndedFRANS VERWERFT
EndedIVAN VERWERFT
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2022 | 31/08/2021 | 31/10/2020 | 08/09/2020 | 31/08/2018 | 29/09/2017 |
| General meeting | 28/05/2022 | 29/05/2021 | 30/05/2020 | 25/05/2019 | 26/05/2018 | 27/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 28/05/2022 | 24/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 31/10/2020 | Dutch | |
| Micro modelCorrection | 31/12/2018 | 25/05/2019 | 08/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/05/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 11/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 13/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 25/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 27/05/2006 | 17/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 28/05/2005 | 26/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 20/05/2004 | 18/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 31/05/2003 | 04/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 25/05/2002 | 31/10/2002 | Dutch | |
| Abridged model | 31/12/2000 | 26/05/2001 | 09/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 27/05/2000 | 06/07/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20213 active · 14 ended
Active mandates
TIM VERWERFT
ActiveIVAN VERWERFT
ActivePASCAL VERWERFT
ActiveEnded mandates
TIM VERWERFT
EndedTIM VERWERFT
EndedFRANS VERWERFT
EndedIVAN VERWERFT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution18/01/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates21/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates02/05/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares07/02/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/03/2011KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office14/04/2010MAATSCHAPPELIJKE ZETEL
- Mandates07/11/2008ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2006ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202128,5 k €↑
- 2020Annual accounts 2020-40,2 k €↓
- 2019Annual accounts 2019-29,1 k €↓
- 2018Annual accounts 2018333,9 k €↑
- 2017Annual accounts 2017-184,3 k €↑
- 2016Annual accounts 2016-271,1 k €↓
- 2015Annual accounts 2015-7,3 k €↓
- 2014Annual accounts 20148,9 k €↑
- 2013Annual accounts 2013-96,6 k €↓
- 2012Annual accounts 20126,2 k €↑
- 2011Annual accounts 2011-14,6 k €↑
- 2010Annual accounts 2010-112,7 k €↓
- 2009Annual accounts 2009-66,3 k €↓
- 2008Annual accounts 200811,5 k €↓
- 2007Annual accounts 200728,4 k €↓
- 2006Annual accounts 200647,1 k €