ACTIVE

ROYAL BOTANIA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

45,5 k €

-90.5% YoY

Revenue

20 M €

-7.5% YoY

Equity

15,1 M €

+0.3% YoY

Workforce

35,5 ETP

-12.6% YoY

What does ROYAL BOTANIA do?

ROYAL BOTANIA is a Public limited company incorporated in 1992. Its main activity is: Manufacture of furniture. Its registered office is in Nijlen. It employs on average 35,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.099.427

Incorporation

07/04/1992

Legal form

Public limited company

Registered office

Elsendonkstraat 146
2560 Nijlen · FlandreSee on map

Contributed capital

72 000,00 €

Latest accounts

30/09/2025

Average workforce

35,5 ETP

Activities (NACE)

31009Manufacture of furniture· main 31092Manufacture of other furniture 46471Wholesale of furniture, carpets and lighting equipment 46471Wholesale of furniture, carpets and lighting equipment 51471Air transport 46473Wholesale of furniture, carpets and lighting equipment+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	20 M €	-7.5%	21,7 M €	-14.4%	25,3 M €	-10.0%	28,1 M €	+17.2%	24 M €	+25.4%	19,1 M €	+7.4%	17,8 M €	-4.1%	18,6 M €	-6.3%	19,9 M €	+2.1%	19,4 M €	+0.7%	19,3 M €	+10.6%	17,5 M €	-2.3%	17,9 M €	-5.0%	18,8 M €	-6.0%	20 M €	+8.2%	18,5 M €	-3.3%	19,1 M €	-19.2%	23,7 M €	-7.4%	25,6 M €	+36.5%	18,7 M €
EBITDA	1,1 M €	-32.1%	1,6 M €	-64.2%	4,6 M €	+45.4%	3,1 M €	-10.8%	3,5 M €	+68.7%	2,1 M €	+192%	716,4 k €	-27.7%	990,4 k €	-54.2%	2,2 M €	+103%	1,1 M €	+9.2%	975,7 k €	+41.3%	690,5 k €	-52.5%	1,5 M €	+25.8%	1,2 M €	-41.2%	2 M €	+12.4%	1,8 M €	-29.2%	2,5 M €	-37.7%	4 M €	+58.6%	2,5 M €	+153%	987,8 k €
Operating result	521,4 k €	-56.4%	1,2 M €	-69.0%	3,9 M €	+62.3%	2,4 M €	-13.8%	2,8 M €	+98.4%	1,4 M €	+962%	130,6 k €	-78.5%	608,4 k €	-67.0%	1,8 M €	+119%	844,3 k €	+393%	171,3 k €	-42.4%	297,4 k €	-74.7%	1,2 M €	+56.0%	754,9 k €	-48.4%	1,5 M €	+11.4%	1,3 M €	-35.4%	2 M €	-41.4%	3,5 M €	+70.4%	2 M €	+251%	581,3 k €
Net result	45,5 k €	-90.5%	477,4 k €	-80.3%	2,4 M €	+25.2%	1,9 M €	+3.9%	1,9 M €	+187%	646,7 k €	+1330%	45,2 k €	-79.6%	222,1 k €	-84.3%	1,4 M €	+343%	320 k €	-27.4%	441,1 k €	+162%	168,1 k €	-34.4%	256,1 k €	+23.5%	207,3 k €	-64.4%	581,7 k €	-32.5%	861,6 k €	+11.1%	775,8 k €	-63.3%	2,1 M €	+48.6%	1,4 M €	+250%	406,4 k €
Balance sheet
Equity	15,1 M €	+0.3%	15,1 M €	-3.4%	15,6 M €	+18.3%	13,2 M €	+17.1%	11,3 M €	+19.7%	9,4 M €	+7.4%	8,8 M €	+0.5%	8,7 M €	+2.6%	8,5 M €	+1.4%	8,4 M €	+4.0%	8,1 M €	-4.5%	8,5 M €	+2.0%	8,3 M €	+3.2%	8 M €	+2.7%	7,8 M €	+8.0%	7,2 M €	+13.5%	6,4 M €	+13.8%	5,6 M €	+60.7%	3,5 M €	+69.0%	2,1 M €
Total assets	28,5 M €	+4.5%	27,3 M €	-0.5%	27,4 M €	+2.1%	26,8 M €	+21.8%	22 M €	+24.0%	17,8 M €	+6.2%	16,7 M €	+15.3%	14,5 M €	-0.7%	14,6 M €	-1.0%	14,8 M €	+0.8%	14,7 M €	+2.2%	14,3 M €	-7.5%	15,5 M €	+1.1%	15,3 M €	+6.2%	14,4 M €	+10.8%	13 M €	-20.6%	16,4 M €	+1.2%	16,2 M €	+5.9%	15,3 M €	+21.9%	12,6 M €
Cash	230,2 k €	-28.5%	322,1 k €	-15.0%	379,1 k €	-47.1%	716,5 k €	+157%	279,3 k €	-45.5%	512,1 k €	+12.4%	455,7 k €	+37.4%	331,7 k €	+194%	112,8 k €	-6.3%	120,4 k €	-44.2%	215,6 k €	-49.3%	425,4 k €	+162%	162,1 k €	-63.1%	439,1 k €	-15.8%	521,5 k €	+87.1%	278,7 k €	+29.6%	215,1 k €	+64.6%	130,7 k €	-44.7%	236,4 k €	+244%	68,7 k €
Debts	13,3 M €	+9.2%	12,2 M €	+3.5%	11,7 M €	-13.5%	13,6 M €	+26.5%	10,7 M €	+30.8%	8,2 M €	+3.0%	8 M €	+38.9%	5,7 M €	-5.0%	6 M €	-5.1%	6,4 M €	-3.0%	6,6 M €	+12.0%	5,9 M €	-18.3%	7,2 M €	-1.8%	7,3 M €	+10.5%	6,6 M €	+14.5%	5,8 M €	-42.0%	10 M €	-5.7%	10,6 M €	-10.3%	11,8 M €	+13.1%	10,4 M €
Other
Workforce	35,5 ETP	-12.6%	40,6 ETP	-4.2%	42,4 ETP	-1.4%	43,0 ETP	+3.4%	41,6 ETP	+2.0%	40,8 ETP	+4.1%	39,2 ETP	+1.0%	38,8 ETP	+8.4%	35,8 ETP	-3.8%	37,2 ETP	+5.7%	35,2 ETP	-1.1%	35,6 ETP	-5.6%	37,7 ETP	+3.9%	36,3 ETP	-5.2%	38,3 ETP	+3.8%	36,9 ETP	-12.1%	42,0 ETP	-1.2%	42,5 ETP	+2.4%	41,5 ETP	+9.5%	37,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 28 ended

Active mandates

@takx

Director · since 12 mars 2025 · until 03 février 2031 · 0543.811.989

Represented by Philip Takx

Active

Frank Boschman

Director · since 12 mars 2025 · until 03 février 2031

Active

Kris Van Puyvelde

Managing director · since 12 mars 2025 · until 03 février 2031

Active

VP Strategy

Director · since 12 mars 2025 · until 03 février 2031 · 1020.053.681

Represented by Pieter Van Puyvelde

Active

Ended mandates

@takx

Director · since 19 mars 2019 · until 03 février 2025 · 0543.811.989

Represented by Philip Takx

Ended

@takx

Director · since 19 mars 2019 · until 12 mars 2025 · 0543.811.989

Represented by Philip Takx

Ended

@takx

Director · since 19 mars 2019 · until 03 février 2025 · 0543.811.989

Represented by Philip Takx

Ended

Frank Boschman

Director · since 19 mars 2019 · until 03 février 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Anamon● Active	1022.633.584
RB Wommelgem● Active	0655.730.589

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	27/03/2025	12/04/2024	30/03/2023	29/04/2022	30/04/2021
General meeting	18/06/2026	12/03/2025	19/03/2024	16/03/2023	28/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	18/06/2026	23/06/2026	Dutch	PDF
Full model	30/09/2024	12/03/2025	27/03/2025	Dutch	PDF
Full model	30/09/2023	19/03/2024	12/04/2024	Dutch	PDF
Full model	30/09/2022	16/03/2023	30/03/2023	Dutch	PDF
Full model	30/09/2021	28/03/2022	29/04/2022	Dutch	PDF
Full model	30/09/2020	31/03/2021	30/04/2021	Dutch	PDF
Full model	30/09/2019	24/02/2020	23/04/2020	Dutch	PDF
Full model	30/09/2018	19/03/2019	19/04/2019	Dutch	PDF
Full model	30/09/2017	20/03/2018	30/03/2018	Dutch	PDF
Full model	30/09/2016	06/02/2017	31/03/2017	Dutch	PDF
Full model	30/09/2015	22/02/2016	24/03/2016	Dutch	PDF
Full model	30/09/2014	23/02/2015	20/03/2015	Dutch	PDF
Full model	30/09/2013	28/03/2014	28/03/2014	Dutch	PDF
Full model	30/09/2012	28/03/2013	24/04/2013	Dutch	PDF
Full model	30/09/2011	31/03/2012	18/04/2012	Dutch	PDF
Full model	30/09/2010	25/03/2011	15/04/2011	Dutch	PDF
Full model	30/09/2009	01/02/2010	01/03/2010	Dutch	PDF
Full model	30/09/2008	23/03/2009	26/03/2009	Dutch	PDF
Full model	31/12/2007	05/05/2008	26/05/2008	Dutch	PDF
Full model	31/12/2006	29/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 28 ended

Active mandates

@takx

Director · since 12 mars 2025 · until 03 février 2031 · 0543.811.989

Represented by Philip Takx

Active

Frank Boschman

Director · since 12 mars 2025 · until 03 février 2031

Active

Kris Van Puyvelde

Managing director · since 12 mars 2025 · until 03 février 2031

Active

VP Strategy

Director · since 12 mars 2025 · until 03 février 2031 · 1020.053.681

Represented by Pieter Van Puyvelde

Active

Ended mandates

@takx

Director · since 19 mars 2019 · until 03 février 2025 · 0543.811.989

Represented by Philip Takx

Ended

@takx

Director · since 19 mars 2019 · until 12 mars 2025 · 0543.811.989

Represented by Philip Takx

Ended

@takx

Director · since 19 mars 2019 · until 03 février 2025 · 0543.811.989

Represented by Philip Takx

Ended

Frank Boschman

Director · since 19 mars 2019 · until 03 février 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,5 k €↓
2024
Annual accounts 2024477,4 k €↓
2023
Annual accounts 20232,4 M €↑
2022
Annual accounts 20221,9 M €↑
2021
Annual accounts 20211,9 M €↑
2020
Annual accounts 2020646,7 k €↑
2019
Annual accounts 201945,2 k €↓
2018
Annual accounts 2018222,1 k €↓
2017
Annual accounts 20171,4 M €↑
2016
Annual accounts 2016320 k €↓
2015
Annual accounts 2015441,1 k €↑
2014
Annual accounts 2014168,1 k €↓
2013
Annual accounts 2013256,1 k €↑
2012
Annual accounts 2012207,3 k €↓
2011
Annual accounts 2011581,7 k €↓
2010
Annual accounts 2010861,6 k €↑
2009
Annual accounts 2009775,8 k €↓
2008
Annual accounts 20082,1 M €↑
2007
Annual accounts 20071,4 M €↑
2006
Annual accounts 2006406,4 k €
07/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROYAL BOTANIA

Overview

What does ROYAL BOTANIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline