EPICURUS
0447.103.583 · rovalta.com · 22/09/2026
ACTIVE
EPICURUS
Financial year 2024 · closed on 31/12/2024
Net result
-46,4 k €
+12.0% YoY
Gross margin
14,3 k €
-8.5% YoY
Equity
688,5 k €
-6.3% YoY
Overview
What does EPICURUS do?
EPICURUS is a Public limited company incorporated in 1992. Its main activity is: Other processing and preserving of fruit and vegetables. Its registered office is in Heers.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.103.583
Incorporation
06/04/1992
Legal form
Public limited company
Registered office
Daalstraat(Kl. Gel.) 9
3870 Heers · FlandreSee on map
3870 Heers · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 118
- 220
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 14,3 k € | -8.5% | 15,6 k € | +130% | -51,3 k € | -309% | 24,5 k € | +200% | -24,6 k € | +2.8% | -25,3 k € | -386% | -5,2 k € | -432% | -978,9 € | -14.9% | -852 € | -5.8% | -805 € | -102% | 35,1 k € | +355% | -13,8 k € | +35.6% | -21,4 k € | +44.8% | -38,8 k € | -32.1% | -29,3 k € | -5596% | 534 € | -98.1% | 27,4 k € | +128% | 12 k € |
| EBITDA | -3,9 k € | -152% | 7,4 k € | +113% | -56,1 k € | -363% | 21,3 k € | +180% | -26,7 k € | -3.5% | -25,8 k € | -336% | -5,9 k € | -157% | -2,3 k € | -65.5% | -1,4 k € | -3.5% | -1,3 k € | -104% | 34,6 k € | +336% | -14,7 k € | +41.4% | -25 k € | +45.8% | -46,1 k € | -53.6% | -30 k € | -1870% | -1,5 k € | -108% | 18,1 k € | +1876% | -1 k € |
| Operating result | -34 k € | +0.7% | -34,3 k € | +50.1% | -68,7 k € | -707% | 11,3 k € | +142% | -26,7 k € | -3.5% | -25,8 k € | -336% | -5,9 k € | -157% | -2,3 k € | -65.5% | -1,4 k € | -3.5% | -1,3 k € | -104% | 34,6 k € | +285% | -18,6 k € | +54.5% | -40,9 k € | +34.0% | -62 k € | -107% | -30 k € | -1494% | -1,9 k € | -121% | 9,1 k € | +303% | -4,5 k € |
| Net result | -46,4 k € | +12.0% | -52,7 k € | +40.9% | -89,1 k € | -8926% | 1 k € | +103% | -29,8 k € | -129% | 102,3 k € | +1789% | -6,1 k € | -148% | -2,4 k € | -75.1% | -1,4 k € | +4.9% | -1,5 k € | -104% | 34,5 k € | +264% | -21,1 k € | +50.9% | -42,9 k € | +33.3% | -64,4 k € | -114% | -30,1 k € | -22228% | -134,7 € | -102% | 8,6 k € | -51.6% | 17,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 688,5 k € | -6.3% | 734,9 k € | +941% | -87,4 k € | -5307% | 1,7 k € | -97.6% | 70,2 k € | -29.8% | 100 k € | +4431% | -2,3 k € | -162% | 3,7 k € | -39.4% | 6,2 k € | -18.4% | 7,6 k € | -16.2% | 9 k € | +136% | -25,4 k € | -485% | -4,3 k € | +90.6% | -46,4 k € | -18860% | 247,5 € | -99.2% | 30,3 k € | -0.4% | 30,5 k € | +39.4% | 21,9 k € |
| Total assets | 2,6 M € | +58.2% | 1,6 M € | +43.0% | 1,1 M € | +1.2% | 1,1 M € | +302% | 279,7 k € | -20.2% | 350,4 k € | +11232% | 3,1 k € | -46.2% | 5,7 k € | -29.8% | 8,2 k € | +8.0% | 7,6 k € | -16.2% | 9 k € | +342% | 2 k € | -96.3% | 54,6 k € | -57.1% | 127,3 k € | +640% | 17,2 k € | -65.3% | 49,5 k € | -16.1% | 59 k € | -50.9% | 120,2 k € |
| Cash | 18,1 k € | +105% | 8,8 k € | -14.8% | 10,4 k € | -40.2% | 17,3 k € | +683% | 2,2 k € | -34.8% | 3,4 k € | +85.8% | 1,8 k € | -68.2% | 5,7 k € | +607% | 812,7 € | +102% | 401,7 € | -80.7% | 2,1 k € | +521% | 334,4 € | -95.1% | 6,8 k € | +64.7% | 4,1 k € | +73.4% | 2,4 k € | -52.4% | 5 k € | +121% | 2,3 k € | -90.6% | 24,1 k € |
| Debts | 1,9 M € | +111% | 893,1 k € | -27.1% | 1,2 M € | +9.2% | 1,1 M € | +436% | 209,5 k € | -16.3% | 250,4 k € | +4537% | 5,4 k € | +170% | 2 k € | 0.0% | 2 k € | – | – | 27,5 k € | -53.4% | 58,9 k € | -66.1% | 173,7 k € | +925% | 16,9 k € | -11.6% | 19,2 k € | -13.2% | 22,1 k € | -77.6% | 98,3 k € | |||
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | -33.3% | 0,3 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 7 ended
Active mandates
Carmen Billen
ActiveKathy Vanbockryck
ActiveStefan Odeurs
ActiveEnded mandates
Kathy Vanbockryck
EndedCarmen Billen
EndedStefan Odeurs
EndedCarmen Billen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Double Clear● Active | 0793.246.895 |
HELI AVIATION PARTNERS● Active | 0770.684.893 |
ORQAP FRUITTEELT - STAL DOOLHOF● Active | 0447.103.781 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2025 | 30/07/2024 | 25/08/2023 | 30/08/2022 | 13/08/2021 | 12/08/2020 |
| General meeting | 06/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 | 05/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 06/05/2025 | 20/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/05/2024 | 30/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 25/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/05/2021 | 13/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/05/2020 | 12/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/05/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/05/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/05/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/05/2011 | 06/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/05/2010 | 25/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/05/2009 | 27/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/05/2008 | 14/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/05/2007 | 26/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 7 ended
Active mandates
Carmen Billen
ActiveKathy Vanbockryck
ActiveStefan Odeurs
ActiveEnded mandates
Kathy Vanbockryck
EndedCarmen Billen
EndedStefan Odeurs
EndedCarmen Billen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/04/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares31/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates27/12/2022ONTSLAGEN - BENOEMINGEN
- Restructuring14/07/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/04/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates29/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates29/11/2017ONTSLAGEN - BENOEMINGEN
- Mandates18/01/2013BENAMING - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-46,4 k €↑
- 2023Annual accounts 2023-52,7 k €↑
- 2022Annual accounts 2022-89,1 k €↓
- 2021Annual accounts 20211 k €↑
- 2019Annual accounts 2019-29,8 k €↓
- 2018Annual accounts 2018102,3 k €↑
- 2017Annual accounts 2017-6,1 k €↓
- 2016Annual accounts 2016-2,4 k €↓
- 2015Annual accounts 2015-1,4 k €↑
- 2014Annual accounts 2014-1,5 k €↓
- 2013Annual accounts 201334,5 k €↑
- 2012Annual accounts 2012-21,1 k €↑
- 2011Annual accounts 2011-42,9 k €↑
- 2010Annual accounts 2010-64,4 k €↓
- 2009Annual accounts 2009-30,1 k €↓
- 2008Annual accounts 2008-134,7 €↓
- 2007Annual accounts 20078,6 k €↓
- 2006Annual accounts 200617,8 k €
- 06/04/1992IncorporationPublic limited company