ACTIVE

EL SOMBRERO

Financial year 2024 · Closed on 31/12/2024

Net result5,5 k €+120,2 %over 1 year
Gross margin405,1 k €-13,7 %over 1 year
Equity121,7 k €+2,1 %over 1 year

Identity

Source · BCE/KBO

EL SOMBRERO is a Private limited company incorporated in 1992. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.241.561
Incorporation
21/04/1992
Legal form
Private limited company
Registered office
Lei 25
3000 Leuven · FlandreSee on map
Contributed capital
30 986,69 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin405,1 k €469,2 k €412,4 k €319,8 k €274,1 k €
EBITDA36,4 k €31 k €35 k €66,8 k €68,2 k €
Operating result15,8 k €11,9 k €13,2 k €54,5 k €61,2 k €
Net result5,5 k €2,5 k €3,6 k €37,9 k €41,8 k €
Balance sheet
Equity121,7 k €119,2 k €127,9 k €125,5 k €88,7 k €
Total assets181,9 k €205,4 k €205,8 k €213,7 k €133,1 k €
Cash54,3 k €58,8 k €54,9 k €103,8 k €38,2 k €
Debts60,2 k €86,2 k €77,9 k €88,2 k €44,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Dominique Pire

Director · since 01 avril 2011

Active

Ended mandates

DOMINIQUE PIRE

Manager · since 01 avril 2011

Ended
ANJA PIRE

Associate

Ended
BETHY MASSART

Manager

Ended
BETTY MASSART

Manager · until 01 avril 2011

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202530/08/202427/09/202329/08/202226/08/202123/09/2020
General meeting07/05/202530/06/202427/09/202304/06/202205/06/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202407/05/202525/06/2025DutchPDF
Micro model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202227/09/202327/09/2023DutchPDF
Micro model31/12/202104/06/202229/08/2022DutchPDF
Micro model31/12/202005/06/202126/08/2021DutchPDF
Micro model31/12/201929/05/202023/09/2020DutchPDF
Micro model31/12/201801/06/201929/08/2019DutchPDF
Micro model31/12/201702/06/201829/08/2018DutchPDF
Micro model31/12/201603/06/201729/08/2017DutchPDF
Abridged model31/12/201504/06/201631/08/2016DutchPDF
Abridged model31/12/201406/06/201512/01/2016DutchPDF
Abridged model31/12/201307/06/201428/08/2014DutchPDF
Abridged model31/12/201201/06/201328/08/2013DutchPDF
Abridged model31/12/201102/06/201228/08/2012DutchPDF
Abridged model31/12/201004/06/201127/08/2011DutchPDF
Abridged model31/12/200905/06/201024/07/2010DutchPDF
Abridged model31/12/200806/06/200929/07/2009DutchPDF
Abridged model31/12/200707/06/200829/07/2008DutchPDF
Abridged model31/12/200602/06/200708/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Dominique Pire

Director · since 01 avril 2011

Active

Ended mandates

DOMINIQUE PIRE

Manager · since 01 avril 2011

Ended
ANJA PIRE

Associate

Ended
BETHY MASSART

Manager

Ended
BETTY MASSART

Manager · until 01 avril 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,5 k €↑
  2. 2023
    Annual accounts 20232,5 k €↓
  3. 2022
    Annual accounts 20223,6 k €↓
  4. 2021
    Annual accounts 202137,9 k €↓
  5. 2020
    Annual accounts 202041,8 k €↑
  6. 2019
    Annual accounts 20191,7 k €↓
  7. 2018
    Annual accounts 201814,9 k €↓
  8. 2017
    Annual accounts 201729,2 k €↑
  9. 2016
    Annual accounts 20161,8 k €↑
  10. 2015
    Annual accounts 2015-20,3 k €↓
  11. 2014
    Annual accounts 20143,6 k €↑
  12. 2013
    Annual accounts 2013-10,2 k €↓
  13. 2012
    Annual accounts 20122,6 k €↑
  14. 2011
    Annual accounts 2011-8,1 k €↓
  15. 2010
    Annual accounts 2010791 €↓
  16. 2009
    Annual accounts 20094,5 k €↑
  17. 2008
    Annual accounts 20083,1 k €↓
  18. 2007
    Annual accounts 200713 k €↑
  19. 2006
    Annual accounts 2006186 €
  20. 21/04/1992
    IncorporationPrivate limited company