TMR4
0447.274.423 · rovalta.com · 23/09/2026
ACTIVE
TMR4
Financial year 2025 · closed on 31/12/2025
Net result
-2 k €
-124.9% YoY
Gross margin
12,3 k €
-30.2% YoY
Equity
7,1 k €
-22.1% YoY
Overview
What does TMR4 do?
TMR4 is a Private limited company incorporated in 1992. Its registered office is in Pepinster.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.274.423
Incorporation
14/04/1992
Legal form
Private limited company
Registered office
Mousset 183
4860 Pepinster · WallonieSee on map
4860 Pepinster · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 23 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||||||
| Gross margin | 12,3 k € | -30.2% | 17,6 k € | +478% | 3 k € | -81.4% | 16,3 k € | +82.7% | 8,9 k € | +1241% | -782,6 € | -130% | 2,6 k € | -3.0% | 2,7 k € | +34.1% | 2 k € | +58.9% | 1,3 k € | -70.6% | 4,3 k € | +190% | 1,5 k € | -92.2% | 18,9 k € | +94.6% | 9,7 k € | +2188% | -465,2 € | +71.5% | -1,6 k € | -61.0% | -1 k € | -116% | 6,2 k € | +15.6% | 5,3 k € | -53.8% | 11,6 k € | +1127% | -1,1 k € | +61.6% | -2,9 k € | +81.1% | -15,5 k € |
| EBITDA | 11,5 k € | -34.7% | 17,6 k € | +7351% | -242,4 € | -102% | 15,8 k € | +84.6% | 8,6 k € | +859% | -1,1 k € | -329% | 492,5 € | -79.2% | 2,4 k € | +51.8% | 1,6 k € | +90.0% | 819,4 € | -78.3% | 3,8 k € | +237% | 1,1 k € | -85.3% | 7,6 k € | -18.5% | 9,3 k € | +822% | -1,3 k € | +35.3% | -2 k € | -33.8% | -1,5 k € | -129% | 5,2 k € | -2.7% | 5,3 k € | -53.8% | 11,6 k € | +1054% | -1,2 k € | +58.7% | -2,9 k € | +81.2% | -15,6 k € |
| Operating result | -1,1 k € | -112% | 8,6 k € | +205% | -8,2 k € | -172% | 11,4 k € | +61.0% | 7,1 k € | +592% | -1,4 k € | -393% | 492,5 € | +144% | -1,1 k € | +61.1% | -2,9 k € | +20.3% | -3,6 k € | -213% | 3,2 k € | +143% | -7,4 k € | -175% | 10 k € | +2223% | 428,9 € | +104% | -10 k € | -211% | -3,2 k € | -115% | -1,5 k € | -129% | 5,2 k € | -2.7% | 5,3 k € | +1094% | 447,1 € | +132% | -1,4 k € | +54.8% | -3,1 k € | +80.3% | -15,9 k € |
| Net result | -2 k € | -125% | 8,1 k € | +197% | -8,4 k € | -175% | 11,2 k € | +73.8% | 6,4 k € | +90.6% | 3,4 k € | +1115% | 278,4 € | +167% | -417,6 € | +87.6% | -3,4 k € | +12.9% | -3,9 k € | -149% | 7,9 k € | +211% | -7,2 k € | -179% | 9 k € | +1359% | -717,9 € | +93.3% | -10,7 k € | -224% | -3,3 k € | -161% | -1,3 k € | -129% | 4,4 k € | -17.4% | 5,3 k € | +2647% | 194 € | +110% | -2 k € | +43.4% | -3,6 k € | +78.8% | -16,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||
| Equity | 7,1 k € | -22.1% | 9,2 k € | +805% | 1 k € | -89.2% | 9,4 k € | +612% | -1,8 k € | +77.9% | -8,3 k € | +29.0% | -11,7 k € | +2.3% | -11,9 k € | -3.6% | -11,5 k € | -41.4% | -8,1 k € | -90.7% | -4,3 k € | +64.9% | -12,2 k € | -142% | -5 k € | +64.3% | -14,1 k € | -5.4% | -13,3 k € | -413% | -2,6 k € | -463% | 716,6 € | -64.0% | 2 k € | +182% | -2,4 k € | +68.8% | -7,7 k € | +2.4% | -7,9 k € | -34.2% | -5,9 k € | -152% | -2,3 k € |
| Total assets | 47,4 k € | -16.5% | 56,8 k € | +126% | 25,1 k € | -23.0% | 32,6 k € | +58.0% | 20,7 k € | +198% | 6,9 k € | +84.6% | 3,7 k € | -35.8% | 5,8 k € | -45.1% | 10,6 k € | -41.9% | 18,3 k € | +80.1% | 10,2 k € | +31.7% | 7,7 k € | -66.5% | 23 k € | +2.0% | 22,6 k € | -27.1% | 31 k € | +301% | 7,7 k € | -8.0% | 8,4 k € | -17.5% | 10,2 k € | -16.6% | 12,2 k € | +19831% | 61,2 € | -99.5% | 11,9 k € | -3.8% | 12,4 k € | -4.8% | 13 k € |
| Cash | 6,5 k € | -61.3% | 16,8 k € | +174% | 6,1 k € | -28.0% | 8,5 k € | +502% | 1,4 k € | -46.8% | 2,7 k € | +86.2% | 1,4 k € | +237% | 424,4 € | +505% | 70,2 € | -98.2% | 3,9 k € | -40.9% | 6,6 k € | +45.9% | 4,5 k € | -38.5% | 7,4 k € | +144% | 3 k € | +2.9% | 2,9 k € | – | 2,6 k € | -60.7% | 6,5 k € | +6854% | 93,9 € | +20309% | 0,5 € | – | 192,8 € | -33.3% | 289,2 € | ||||
| Debts | 40,3 k € | -15.4% | 47,6 k € | +97.8% | 24,1 k € | +3.8% | 23,2 k € | +3.4% | 22,4 k € | +47.9% | 15,2 k € | -1.5% | 15,4 k € | -13.3% | 17,8 k € | -19.8% | 22,1 k € | -16.3% | 26,4 k € | +83.2% | 14,4 k € | -27.4% | 19,9 k € | -29.1% | 28 k € | -23.5% | 36,6 k € | -17.2% | 44,2 k € | +328% | 10,3 k € | +34.4% | 7,7 k € | -6.2% | 8,2 k € | -44.0% | 14,6 k € | +298% | 3,7 k € | -76.6% | 15,7 k € | +10.9% | 14,1 k € | +28.4% | 11 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Marie Lahaye
ActiveEnded mandates
MARY LAHAYE
EndedMARY LAHAYE
EndedTHIERRY MEUNIER
EndedMARY LAHAYE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0506.872.312 | |
| 0843.804.285 | |
| 0843.803.988 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 02/07/2025 | 11/07/2024 | 03/07/2023 | 29/06/2022 | 09/06/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 24/08/2026 | French | |
| Micro model | 31/12/2024 | 23/05/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 24/05/2024 | 11/07/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 29/06/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 09/06/2021 | French | |
| Micro model | 31/12/2019 | 22/05/2020 | 14/07/2020 | French | |
| Micro model | 31/12/2018 | 24/05/2019 | 04/07/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 06/07/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 19/06/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 24/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/05/2008 | 04/07/2008 | French | |
| Abridged model | 31/12/2006 | 27/05/2007 | 25/08/2008 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 25/08/2008 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 25/08/2008 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 25/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Marie Lahaye
ActiveEnded mandates
MARY LAHAYE
EndedMARY LAHAYE
EndedTHIERRY MEUNIER
EndedMARY LAHAYE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/08/2026DEMISSIONS, NOMINATIONS
- Mandates05/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/12/2022DEMISSIONS, NOMINATIONS
- Mandates14/07/2016DEMISSIONS, NOMINATIONS
- Registered office11/05/2011SIEGE SOCIAL
- Mandates18/01/2008DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2 k €↓
- 2024Annual accounts 20248,1 k €↑
- 2023Annual accounts 2023-8,4 k €↓
- 2022Annual accounts 202211,2 k €↑
- 2021Annual accounts 20216,4 k €↑
- 2020Annual accounts 20203,4 k €↑
- 2019Annual accounts 2019278,4 €↑
- 2018Annual accounts 2018-417,6 €↑
- 2017Annual accounts 2017-3,4 k €↑
- 2016Annual accounts 2016-3,9 k €↓
- 2015Annual accounts 20157,9 k €↑
- 2014Annual accounts 2014-7,2 k €↓
- 2013Annual accounts 20139 k €↑
- 2012Annual accounts 2012-717,9 €↑
- 2011Annual accounts 2011-10,7 k €↓
- 2010Annual accounts 2010-3,3 k €↓
- 2009Annual accounts 2009-1,3 k €↓
- 2008Annual accounts 20084,4 k €↓
- 2007Annual accounts 20075,3 k €↑
- 2006Annual accounts 2006194 €↑
- 2005Annual accounts 2005-2 k €↑
- 2004Annual accounts 2004-3,6 k €↑
- 2003Annual accounts 2003-16,9 k €
- 14/04/1992IncorporationPrivate limited company