ORIGO
0447.280.361 · rovalta.com · 23/09/2026
ACTIVE
ORIGO
Financial year 2025 · closed on 31/12/2025
Net result
29,3 k €
-46.6% YoY
Gross margin
932,6 k €
-0.1% YoY
Equity
19,8 M €
+0.1% YoY
Workforce
2,4 ETP
+33.3% YoY
Overview
What does ORIGO do?
ORIGO is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Aartselaar. It employs on average 2,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.280.361
Incorporation
28/04/1992
Legal form
Public limited company
Registered office
Groenenhoek 134
2630 Aartselaar · FlandreSee on map
2630 Aartselaar · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
2,4 ETP
Activities (NACE)
Joint committees (2)
- 218
- 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 932,6 k € | -0.1% | 933,7 k € | -52.5% | 2 M € | +157% | 764,7 k € | -11.5% | 864,5 k € | +4.6% | 826,1 k € | +28.1% | 645 k € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 739,7 k € | -5.2% | 780,3 k € | -58.9% | 1,9 M € | +164% | 719,9 k € | -13.1% | 828,1 k € | +7.2% | 772,2 k € | +35.2% | 571 k € | -27.1% | 783,7 k € | +22.6% | 639,4 k € | -14.8% | 750 k € | +14.8% | 653,1 k € | +116% | 302,6 k € | +35.6% | 223,1 k € | -8.2% | 243 k € | +35.9% | 178,7 k € | -7.2% | 192,7 k € | -1.6% | 195,8 k € | -11.7% | 221,8 k € | -39.5% | 366,8 k € |
| Operating result | -171,4 k € | -91.5% | -89,5 k € | -109% | 1 M € | +1082% | -106,6 k € | -1277% | -7,7 k € | +27.4% | -10,7 k € | +86.3% | -77,6 k € | +3.9% | -80,7 k € | -126% | 307,5 k € | -28.0% | 427 k € | -6.2% | 455,4 k € | +276% | 121 k € | +105% | 59,1 k € | -21.4% | 75,2 k € | +390% | 15,3 k € | -72.3% | 55,3 k € | -7.3% | 59,7 k € | -31.7% | 87,3 k € | -63.1% | 236,6 k € |
| Net result | 29,3 k € | -46.6% | 54,7 k € | -93.6% | 849,2 k € | +1450% | -62,9 k € | -4295% | 1,5 k € | -89.8% | 14,8 k € | -57.6% | 34,9 k € | -48.9% | 68,3 k € | -86.7% | 512,4 k € | +25.7% | 407,5 k € | -34.5% | 622,6 k € | +32.8% | 468,9 k € | -10.7% | 524,9 k € | -16.2% | 626,6 k € | -0.6% | 630,5 k € | -13.7% | 730,9 k € | -12.5% | 835,4 k € | +4.3% | 801 k € | -93.4% | 12,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 19,8 M € | +0.1% | 19,8 M € | +0.3% | 19,8 M € | +4.5% | 18,9 M € | -0.3% | 19 M € | +0.0% | 19 M € | +0.1% | 19 M € | +0.2% | 18,9 M € | +0.4% | 18,9 M € | +1.1% | 18,6 M € | +1.7% | 18,3 M € | +2.2% | 17,9 M € | +2.7% | 17,5 M € | -0.4% | 17,5 M € | +2.2% | 17,2 M € | -6.9% | 18,4 M € | -0.2% | 18,5 M € | -1.4% | 18,7 M € | +4.5% | 17,9 M € |
| Total assets | 20,4 M € | +0.8% | 20,2 M € | -0.9% | 20,4 M € | +2.8% | 19,8 M € | -1.4% | 20,1 M € | -8.9% | 22 M € | -6.7% | 23,6 M € | +0.0% | 23,6 M € | -3.8% | 24,5 M € | +0.8% | 24,3 M € | +12.4% | 21,7 M € | +20.4% | 18 M € | -0.4% | 18,1 M € | +1.5% | 17,8 M € | -6.7% | 19,1 M € | -0.8% | 19,2 M € | -0.7% | 19,4 M € | +2.6% | 18,9 M € | +2.2% | 18,5 M € |
| Cash | 622,2 k € | +4.3% | 596,5 k € | -67.8% | 1,8 M € | -28.1% | 2,6 M € | +46.5% | 1,8 M € | -30.2% | 2,5 M € | +10.6% | 2,3 M € | +1.9% | 2,2 M € | -12.2% | 2,5 M € | -26.5% | 3,5 M € | +80.0% | 1,9 M € | -29.4% | 2,7 M € | -43.6% | 4,8 M € | +126% | 2,1 M € | -56.9% | 5 M € | +10.7% | 4,5 M € | +7.5% | 4,2 M € | +143% | 1,7 M € | +214% | 547 k € |
| Debts | 429,4 k € | +45.2% | 295,7 k € | -42.4% | 513,5 k € | -38.1% | 829,4 k € | -21.5% | 1,1 M € | -64.9% | 3 M € | -34.6% | 4,6 M € | -1.4% | 4,7 M € | -17.2% | 5,6 M € | -0.6% | 5,7 M € | +71.5% | 3,3 M € | +5334% | 61 k € | -89.8% | 598,2 k € | +136% | 253,5 k € | -86.7% | 1,9 M € | +143% | 783,8 k € | -11.0% | 880,5 k € | +541% | 137,3 k € | -73.8% | 524,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,4 ETP | +33.3% | 1,8 ETP | +200% | 0,6 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -86.9% | 6,1 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Marijke Vandebroeck
ActiveEnded mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 18/06/2025 | 09/07/2024 | 07/07/2023 | 17/06/2022 | 09/08/2022 |
| General meeting | 18/06/2026 | 12/06/2025 | 06/06/2024 | 26/05/2023 | 03/06/2022 | 11/02/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 14/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 12/06/2025 | 18/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/06/2024 | 09/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 07/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 17/06/2022 | Dutch | |
| Abridged modelCorrection | 31/12/2020 | 11/02/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/02/2022 | 14/02/2022 | Dutch | |
| Abridged model | 31/12/2019 | 03/06/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/06/2019 | 11/07/2019 | Dutch | |
| Full model | 31/12/2017 | 08/06/2018 | 12/06/2018 | Dutch | |
| Full model | 31/12/2016 | 15/06/2017 | 18/07/2017 | Dutch | |
| Full model | 31/12/2015 | 24/06/2016 | 28/06/2016 | Dutch | |
| Full model | 31/12/2014 | 22/06/2015 | 30/06/2015 | Dutch | |
| Full model | 31/12/2013 | 12/06/2014 | 26/06/2014 | Dutch | |
| Full model | 31/12/2012 | 12/06/2013 | 16/07/2013 | Dutch | |
| Full model | 31/12/2011 | 03/05/2012 | 01/06/2012 | Dutch | |
| Full model | 31/12/2010 | 16/06/2011 | 19/07/2011 | Dutch | |
| Full model | 31/12/2009 | 25/06/2010 | 28/07/2010 | Dutch | |
| Full model | 31/12/2008 | 24/06/2009 | 01/07/2009 | Dutch | |
| Full model | 31/12/2007 | 11/06/2008 | 05/08/2008 | Dutch | |
| Full model | 31/12/2006 | 20/06/2007 | 04/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Marijke Vandebroeck
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/08/2024ONTSLAGEN - BENOEMINGEN
- Other04/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/09/2022ONTSLAGEN - BENOEMINGEN
- Other12/07/2019DOEL
- Mandates28/06/2018ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates11/02/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,3 k €↓
- 2024Annual accounts 202454,7 k €↓
- 2023Annual accounts 2023849,2 k €↑
- 2022Annual accounts 2022-62,9 k €↓
- 2021Annual accounts 20211,5 k €↓
- 2020Annual accounts 202014,8 k €↓
- 2018Annual accounts 201834,9 k €↓
- 2017Annual accounts 201768,3 k €↓
- 2016Annual accounts 2016512,4 k €↑
- 2015Annual accounts 2015407,5 k €↓
- 2014Annual accounts 2014622,6 k €↑
- 2013Annual accounts 2013468,9 k €↓
- 2012Annual accounts 2012524,9 k €↓
- 2011Annual accounts 2011626,6 k €↓
- 2010Annual accounts 2010630,5 k €↓
- 2009Annual accounts 2009730,9 k €↓
- 2008Annual accounts 2008835,4 k €↑
- 2007Annual accounts 2007801 k €↓
- 2006Annual accounts 200612,1 M €
- 28/04/1992IncorporationPublic limited company