ACTIVE

COGHEN 77

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-18,1 k €
-184.4% YoY
Gross margin
-8,6 k €
-136.7% YoY
Equity
246 k €
-6.8% YoY

What does COGHEN 77 do?

COGHEN 77 is a Public limited company incorporated in 1992. Its main activity is: Development of building projects. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.301.642
Incorporation
27/04/1992
Legal form
Public limited company
Registered office
Chaussée Bara 339
1410 Waterloo · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
41101Development of building projects· main68121Buying and selling of own real estate41102Development of building projects68100Buying and selling of own real estate68110Buying and selling of own real estate68122Buying and selling of own real estate
Signals
Good liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-8,6 k €23,4 k €-53,6 k €-50,6 k €49,6 k €330,7 k €-52,8 k €-7,9 k €56 k €38,6 k €76,3 k €13,7 k €20,2 k €39,9 k €24,4 k €39,8 k €61,1 k €57,6 k €57,9 k €
EBITDA-11,5 k €22,5 k €-54,5 k €-51,4 k €48,8 k €326 k €-58,2 k €-15,1 k €58,9 k €33 k €56,5 k €8,2 k €14,8 k €33,6 k €34,3 k €36 k €56,1 k €77,5 k €53,1 k €
Operating result-11,5 k €22,5 k €-54,5 k €-51,4 k €48,8 k €326 k €-58,2 k €-15,3 k €46,6 k €13,2 k €23,6 k €-4,1 k €2,5 k €21,3 k €22 k €23,7 k €43,8 k €65,7 k €41,2 k €
Net result-18,1 k €21,4 k €-35,8 k €-25,7 k €80,9 k €291,4 k €-58,3 k €-15,3 k €31,1 k €-2,5 k €-2,6 k €-18,4 k €-11 k €10 k €9,6 k €7,7 k €23,6 k €36,8 k €20,9 k €
Balance sheet
Equity246 k €264,1 k €242,7 k €278,5 k €304,2 k €298,3 k €131,9 k €190,2 k €205,5 k €297,3 k €299,8 k €302,4 k €330,8 k €341,9 k €331,9 k €322,3 k €314,6 k €313,4 k €299 k €
Total assets2,2 M €2,1 M €2 M €2,7 M €1,6 M €1,1 M €733,6 k €492,9 k €344,2 k €557,8 k €580,1 k €583,2 k €646 k €649,8 k €628,5 k €624,8 k €618,9 k €608 k €637,1 k €
Cash131,6 €31,5 €1,3 k €366,2 k €43,8 k €191,1 k €14,9 k €159 k €161,1 k €49,1 k €49,8 k €64,1 k €2 k €3,4 k €1,9 k €10,1 k €16,5 k €28,4 k €35,2 k €
Debts1,9 M €1,9 M €1,7 M €2,4 M €1,3 M €777,2 k €601,7 k €302,7 k €123,3 k €252,5 k €246,2 k €255,4 k €289,9 k €298,3 k €287,1 k €277,1 k €262,8 k €261,7 k €266 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

IMMOTHEB

Director · since 09 novembre 2018 · until 29 mai 2027 · 0703.952.853

Represented by Benoit THEYS

Active
LivingStones

Director · since 09 novembre 2018 · until 29 mai 2027 · 0708.988.836

Represented by Marc CHARLES

Active
MC CONSULTING & INVESTMENT

Director · since 09 novembre 2018 · until 29 mai 2027 · 0879.390.023

Represented by Marc CHARLES

Active

Ended mandates

IMMOTHEB

Director · since 09 novembre 2018 · until 31 mai 2024 · 0703.952.853

Represented by Benoît THEYS

Ended
IMMOTHEB

Director · since 09 novembre 2018 · until 31 mai 2024 · 0703.952.853

Represented by Benoît THEYS

Ended
LivingStones

Director · since 09 novembre 2018 · until 31 mai 2024 · 0708.988.836

Represented by Marc CHARLES

Ended
LivingStones

Director · since 09 novembre 2018 · until 31 mai 2024 · 0708.988.836

Represented by Marc CHARLES

Ended
At this address

Other companies at this address

CompanyCBE no.
AD 37● Active
0769.289.677
DUSSART & PARTNERS● Active
0792.802.972
GIA IMMOBILIER● Active
0443.171.125
Immobilière Le Normandie 15● Active
0564.823.377
IMMO DUSSART● Active
0426.362.609
LivingStones● Active
0708.988.836
M.D.M. AND A● Active
0436.812.972
New Schlosser Project● Active
1012.137.689
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202615/07/202525/06/202426/06/202315/07/202216/07/2021
General meeting22/06/202620/06/202531/05/202426/05/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202620/07/2026FrenchPDF
Abridged model31/12/202420/06/202515/07/2025FrenchPDF
Abridged model31/12/202331/05/202425/06/2024FrenchPDF
Abridged model31/12/202226/05/202326/06/2023FrenchPDF
Abridged model31/12/202130/06/202215/07/2022FrenchPDF
Abridged model31/12/202018/06/202116/07/2021FrenchPDF
Abridged model31/12/201929/05/202022/06/2020FrenchPDF
Abridged model31/12/201831/05/201903/07/2019FrenchPDF
Micro model31/12/201729/06/201812/07/2018FrenchPDF
Micro model31/12/201630/06/201712/07/2017FrenchPDF
Abridged model31/12/201530/06/201614/07/2016FrenchPDF
Abridged model30/04/201417/10/201414/11/2014FrenchPDF
Abridged model30/04/201330/10/201329/11/2013FrenchPDF
Abridged model30/04/201228/09/201222/03/2013FrenchPDF
Abridged model30/04/201130/09/201106/12/2011FrenchPDF
Abridged model30/04/201024/09/201014/12/2010FrenchPDF
Abridged model30/04/200925/09/200906/10/2009FrenchPDF
Abridged model30/04/200826/09/200817/10/2008FrenchPDF
Abridged model30/04/200728/09/200717/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

IMMOTHEB

Director · since 09 novembre 2018 · until 29 mai 2027 · 0703.952.853

Represented by Benoit THEYS

Active
LivingStones

Director · since 09 novembre 2018 · until 29 mai 2027 · 0708.988.836

Represented by Marc CHARLES

Active
MC CONSULTING & INVESTMENT

Director · since 09 novembre 2018 · until 29 mai 2027 · 0879.390.023

Represented by Marc CHARLES

Active

Ended mandates

IMMOTHEB

Director · since 09 novembre 2018 · until 31 mai 2024 · 0703.952.853

Represented by Benoît THEYS

Ended
IMMOTHEB

Director · since 09 novembre 2018 · until 31 mai 2024 · 0703.952.853

Represented by Benoît THEYS

Ended
LivingStones

Director · since 09 novembre 2018 · until 31 mai 2024 · 0708.988.836

Represented by Marc CHARLES

Ended
LivingStones

Director · since 09 novembre 2018 · until 31 mai 2024 · 0708.988.836

Represented by Marc CHARLES

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/06/2024
    SIEGE SOCIAL
    PDF
  • Registered office13/08/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DIVERS
    PDF
  • Mandates06/12/2018
    DENOMINATION - OBJET
    PDF
  • Mandates19/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2014
    DENOMINATION - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18,1 k €↓
  2. 2024
    Annual accounts 202421,4 k €↑
  3. 2023
    Annual accounts 2023-35,8 k €↓
  4. 2022
    Annual accounts 2022-25,7 k €↓
  5. 2021
    Annual accounts 202180,9 k €↓
  6. 2020
    Annual accounts 2020291,4 k €↑
  7. 2019
    Annual accounts 2019-58,3 k €↓
  8. 2018
    Annual accounts 2018-15,3 k €↓
  9. 2018
    Name changeCOGHEN 77
  10. 2017
    Annual accounts 201731,1 k €↑
  11. 2016
    Annual accounts 2016-2,5 k €↑
  12. 2015
    Annual accounts 2015-2,6 k €↑
  13. 2014
    Annual accounts 2014-18,4 k €↓
  14. 2014
    Name changeEMDAY Expert
  15. 2013
    Annual accounts 2013-11 k €↓
  16. 2012
    Annual accounts 201210 k €↑
  17. 2011
    Annual accounts 20119,6 k €↑
  18. 2010
    Annual accounts 20107,7 k €↓
  19. 2009
    Annual accounts 200923,6 k €↓
  20. 2008
    Annual accounts 200836,8 k €↑
  21. 2007
    Annual accounts 200720,9 k €
  22. 2007
    Name changeMD EXPERT
  23. 27/04/1992
    IncorporationPublic limited company