ACTIVE

IMMO DUSSART

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-74,2 k €-10,5 %over 1 year

Gross margin100 k €-6,5 %over 1 year

Equity249,8 k €-22,9 %over 1 year

Identity

Source · BCE/KBO

IMMO DUSSART is a Public limited company incorporated in 1984. Its registered office is in Waterloo.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0426.362.609
Incorporation: 07/11/1984
Legal form: Public limited company
Registered office: Chaussée Bara 339
1410 Waterloo · WallonieSee on map
Contributed capital: 74 000,00 €
Latest accounts: 31/12/2025

Joint committees (2)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	100 k €	-6.5%	106,9 k €	+29.7%	82,4 k €	-91.5%	972,5 k €	+567%	145,9 k €
EBITDA	54 k €	-24.9%	71,9 k €	+1522%	4,4 k €	-99.4%	800,8 k €	+871%	82,5 k €
Operating result	-54,5 k €	-40.6%	-38,8 k €	+64.4%	-108,9 k €	-116%	692,4 k €	+4681%	14,5 k €
Net result	-74,2 k €	-10.5%	-67,1 k €	+53.1%	-143 k €	-126%	547,6 k €	+3065%	-18,5 k €
Balance sheet
Equity	249,8 k €	-22.9%	324 k €	-17.2%	391,1 k €	-26.8%	534,1 k €	+4049%	-13,5 k €
Total assets	2,3 M €	-6.9%	2,4 M €	-8.1%	2,6 M €	-12.2%	3 M €	+20.8%	2,5 M €
Cash	14 k €	+61.5%	8,6 k €	-45.8%	16 k €	-94.8%	307,9 k €	+60.2%	192,2 k €
Debts	1,8 M €	-4.5%	1,9 M €	-6.7%	2,1 M €	-9.5%	2,3 M €	-5.3%	2,4 M €
Other
Workforce	–		–		–		4,7 ETP	+27.0%	3,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

Michel Dussart

Managing director · since 17 octobre 2022 · until 31 mai 2028

Active

Ended mandates

MICHEL DUSSART

Managing director · since 01 janvier 2020 · until 27 mai 2025

Ended

Philippe REMY

Director · since 01 janvier 2020 · until 27 mai 2025

Ended

JONATHAN DONY

Director · since 09 décembre 2014 · until 27 mai 2020

Ended

ANDRE MATTON

Director · since 18 juin 2010 · until 31 décembre 2014

Ended

Other companies at this address

Chaussée Bara 339 1410 Waterloo

Company	CBE no.
AD 37● Active	0769.289.677
COGHEN 77● Active	0447.301.642
DUSSART & PARTNERS● Active	0792.802.972
GIA IMMOBILIER● Active	0443.171.125
Immobilière Le Normandie 15● Active	0564.823.377
LivingStones● Active	0708.988.836
M.D.M. AND A● Active	0436.812.972
New Schlosser Project● Active	1012.137.689

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	02/06/2025	30/08/2024	31/08/2023	29/12/2022	31/08/2021
General meeting	09/07/2026	28/05/2025	29/05/2024	30/06/2023	25/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/07/2026	13/07/2026	French	PDF
Micro model	31/12/2024	28/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	29/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	29/12/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	08/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

Michel Dussart

Managing director · since 17 octobre 2022 · until 31 mai 2028

Active

Ended mandates

MICHEL DUSSART

Managing director · since 01 janvier 2020 · until 27 mai 2025

Ended

Philippe REMY

Director · since 01 janvier 2020 · until 27 mai 2025

Ended

JONATHAN DONY

Director · since 09 décembre 2014 · until 27 mai 2020

Ended

ANDRE MATTON

Director · since 18 juin 2010 · until 31 décembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring27/12/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/07/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring05/11/2021
OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/02/2012
CAPITAL, ACTIONS
PDF
Mandates07/07/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-74,2 k €↓
2024
Annual accounts 2024-67,1 k €↑
2023
Annual accounts 2023-143 k €↓
2022
Annual accounts 2022547,6 k €↑
2021
Annual accounts 2021-18,5 k €↓
2020
Annual accounts 20205,1 k €↑
2019
Annual accounts 2019-94,8 k €↓
2018
Annual accounts 201811,2 k €↑
2017
Annual accounts 2017898,3 €↓
2016
Annual accounts 201643,9 k €↑
2015
Annual accounts 20159,3 k €↑
2014
Annual accounts 20146 k €↓
2013
Annual accounts 201357,8 k €↑
2012
Annual accounts 2012-76,9 k €↓
2011
Annual accounts 201190,3 k €↑
2010
Annual accounts 2010-9,6 k €↑
2009
Annual accounts 2009-62,8 k €↓
2008
Annual accounts 200840,4 k €↑
2007
Annual accounts 2007-88,3 k €↓
2006
Annual accounts 2006-15,3 k €
07/11/1984
IncorporationPublic limited company

IMMO DUSSART

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline