NORMAL SITUATION

KEMREVI

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result433,1 €+102,1 %over 1 year

Gross margin759,3 €+103,9 %over 1 year

Equity-281,6 k €+0,2 %over 1 year

Identity

Source · BCE/KBO

KEMREVI is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.353.805
Legal form: Public limited company
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2022

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 31 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	759,3 €	+104%	-19,5 k €	-329%	-4,5 k €	-120%	22,4 k €	+133%	9,6 k €
EBITDA	759,3 €	+104%	-19,6 k €	-307%	-4,8 k €	-122%	22,2 k €	+136%	9,4 k €
Operating result	597,5 €	+103%	-20,4 k €	-130%	-8,9 k €	-149%	18,1 k €	+202%	6 k €
Net result	433,1 €	+102%	-20,8 k €	-29.5%	-16,1 k €	-312%	7,6 k €	+166%	-11,4 k €
Balance sheet
Equity	-281,6 k €	+0.2%	-282 k €	-8.0%	-261,2 k €	-6.6%	-245,1 k €	+3.0%	-252,7 k €
Total assets	499,7 €	-90.0%	5 k €	+17.4%	4,2 k €	-33.6%	6,4 k €	-35.2%	9,9 k €
Cash	–		651,2 €		–		–		–
Debts	282,1 k €	-1.7%	287 k €	+8.1%	265,4 k €	+5.5%	251,5 k €	-4.2%	262,6 k €

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 6 ended

Active mandates

Luigi CICIRIELLO

Director · until 02 mai 2023

Active

Sebastian KELLNER

Managing director · until 02 mai 2023

Active

Ended mandates

Luigi CICIRIELLO

Director · since 01 janvier 2011 · until 30 mai 2017

Ended

Luigi CICIRIELLO

Director · since 01 janvier 2011 · until 31 mai 2017

Ended

Elke MARCUSSEN

Director · until 30 juin 2012

Ended

Luigi CICIRIELLO

Director · until 30 mai 2017

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2023	08/06/2022	13/07/2021	05/06/2020	28/05/2019	30/07/2018
General meeting	15/03/2023	31/05/2022	25/05/2021	26/05/2020	28/05/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 31 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	15/03/2023	07/04/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	05/06/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	05/09/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	22/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	24/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	31/08/2006	Dutch	PDF
Abridged model	31/12/2004	31/05/2005	30/06/2005	French	PDF
Abridged model	31/12/2003	25/05/2004	18/06/2004	French	PDF
Abridged model	31/12/2002	30/05/2003	13/06/2003	French	PDF
Abridged model	31/12/2001	11/06/2002	04/07/2002	French	PDF
Abridged model	31/12/2000	29/05/2001	05/07/2001	French	PDF
Abridged model	31/12/1999	30/05/2000	21/06/2000	French	PDF

View all 31 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 6 ended

Active mandates

Luigi CICIRIELLO

Director · until 02 mai 2023

Active

Sebastian KELLNER

Managing director · until 02 mai 2023

Active

Ended mandates

Luigi CICIRIELLO

Director · since 01 janvier 2011 · until 30 mai 2017

Ended

Luigi CICIRIELLO

Director · since 01 janvier 2011 · until 31 mai 2017

Ended

Elke MARCUSSEN

Director · until 30 juin 2012

Ended

Luigi CICIRIELLO

Director · until 30 mai 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution20/09/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office22/01/2019
SIEGE SOCIAL
PDF
Mandates08/08/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/04/2006
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022433,1 €↑
2021
Annual accounts 2021-20,8 k €↓
2020
Annual accounts 2020-16,1 k €↓
2019
Annual accounts 20197,6 k €↑
2018
Annual accounts 2018-11,4 k €↓
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016-8,2 k €↓
2015
Annual accounts 2015-753,1 €↑
2014
Annual accounts 2014-3,6 k €↑
2013
Annual accounts 2013-6,1 k €↓
2012
Annual accounts 2012-3,1 k €↓
2011
Annual accounts 20112 k €↑
2010
Annual accounts 2010-38,4 k €↓
2009
Annual accounts 2009-36,4 k €↑
2008
Annual accounts 2008-43,8 k €↓
2007
Annual accounts 2007-25,3 k €↓
2006
Annual accounts 2006-21,4 k €

KEMREVI

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline