ACTIVE

AGRI SAMBRE ET MEUSE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result21 k €-71,6 %over 1 year
Gross margin130,7 k €-42,9 %over 1 year
Equity840,6 k €+2,6 %over 1 year

Identity

Source · BCE/KBO

AGRI SAMBRE ET MEUSE is a Public limited company incorporated in 1992. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Cerfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.438.828
Incorporation
16/05/1992
Legal form
Public limited company
Registered office
Rue de Villers(Dau) 21
5630 Cerfontaine · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 149
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin130,7 k €228,7 k €273,7 k €261,9 k €236,3 k €
EBITDA24,1 k €122,7 k €96,5 k €91,5 k €108,5 k €
Operating result15,8 k €94 k €76,5 k €69,2 k €78,8 k €
Net result21 k €74 k €56,5 k €46,5 k €49 k €
Balance sheet
Equity840,6 k €819,6 k €746,6 k €690,9 k €645,1 k €
Total assets1,1 M €918,1 k €1,2 M €1 M €1,3 M €
Cash131,9 k €95,7 k €62,3 k €65,9 k €254 k €
Debts224,1 k €98,5 k €407,4 k €325,2 k €636,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

EMMANUEL DURANT

Director · since 18 mars 2025

Active

Ended mandates

FERNAND REZETTE

Director

Ended
JEAN MEYER

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202628/08/202527/08/202425/08/202331/08/202226/08/2021
General meeting06/06/202607/06/202522/08/202424/08/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202629/08/2026FrenchPDF
Micro model31/12/202407/06/202528/08/2025FrenchPDF
Micro model31/12/202322/08/202427/08/2024FrenchPDF
Micro model31/12/202224/08/202325/08/2023FrenchPDF
Micro model31/12/202104/06/202231/08/2022FrenchPDF
Micro model31/12/202005/06/202126/08/2021FrenchPDF
Micro model31/12/201906/06/202022/09/2020FrenchPDF
Micro model31/12/201801/06/201911/07/2019FrenchPDF
Abridged model31/12/201702/06/201830/07/2018FrenchPDF
Abridged model31/12/201603/06/201726/07/2017FrenchPDF
Abridged model31/12/201504/06/201622/06/2016FrenchPDF
Abridged model31/12/201406/06/201524/07/2015FrenchPDF
Abridged model31/12/201307/06/201426/06/2014FrenchPDF
Abridged model31/12/201201/06/201324/07/2013FrenchPDF
Abridged model31/12/201102/06/201226/07/2012FrenchPDF
Abridged model31/12/201004/06/201129/07/2011FrenchPDF
Abridged model31/12/200905/06/201029/06/2010FrenchPDF
Abridged model31/12/200806/06/200929/07/2009FrenchPDF
Abridged model31/12/200707/06/200816/07/2008FrenchPDF
Abridged model31/12/200602/06/200723/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

EMMANUEL DURANT

Director · since 18 mars 2025

Active

Ended mandates

FERNAND REZETTE

Director

Ended
JEAN MEYER

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates01/02/2018
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates20/08/2012
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates31/10/2005
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521 k €↓
  2. 2024
    Annual accounts 202474 k €↑
  3. 2023
    Annual accounts 202356,5 k €↑
  4. 2022
    Annual accounts 202246,5 k €↓
  5. 2021
    Annual accounts 202149 k €↑
  6. 2020
    Annual accounts 202036,2 k €↑
  7. 2019
    Annual accounts 201926,5 k €↑
  8. 2018
    Annual accounts 2018-4 k €↑
  9. 2017
    Annual accounts 2017-15,6 k €↓
  10. 2016
    Annual accounts 201628,1 k €↑
  11. 2015
    Annual accounts 2015-2 k €↓
  12. 2014
    Annual accounts 201424,3 k €↓
  13. 2013
    Annual accounts 201327,3 k €↓
  14. 2012
    Annual accounts 201231,1 k €↑
  15. 2011
    Annual accounts 20114 k €↓
  16. 2010
    Annual accounts 201042,4 k €↑
  17. 2009
    Annual accounts 2009-13,7 k €↓
  18. 2008
    Annual accounts 200820,1 k €↓
  19. 2007
    Annual accounts 200761,6 k €↑
  20. 2006
    Annual accounts 2006-17,3 k €
  21. 16/05/1992
    IncorporationPublic limited company