Vlaco
0447.445.657 · rovalta.com · 22/09/2026
ACTIVE
Vlaco
Financial year 2025 · closed on 31/12/2025
Net result
3,2 k €
+1311.4% YoY
Gross margin
1,3 M €
-4.2% YoY
Equity
712,4 k €
+0.5% YoY
Workforce
9,7 ETP
-14.9% YoY
Overview
What does Vlaco do?
Vlaco is a Non-profit organization incorporated in 1992. Its registered office is in Mechelen. It employs on average 9,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.445.657
Incorporation
26/03/1992
Legal form
Non-profit organization
Registered office
Jubellaan 155 box 102
2800 Mechelen · FlandreSee on map
2800 Mechelen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
9,7 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | -4.2% | 1,4 M € | +90.9% | 733,3 k € | -24.3% | 968,4 k € | -4.0% | 1 M € | -5.8% | 1,1 M € | +21.7% | 879,5 k € | +3.2% | 852,2 k € | -14.3% | 994,9 k € | -8.3% | 1,1 M € | -3.9% | 1,1 M € | +14.8% | 984 k € | -1.3% | 996,6 k € | -7.5% | 1,1 M € | +31.7% | 818,7 k € | -1.7% | 833,1 k € |
| EBITDA | -8,4 k € | -139% | 21,6 k € | +106% | -354,9 k € | -1240% | 31,1 k € | -65.7% | 90,8 k € | +104% | 44,6 k € | -10.8% | 50 k € | +200% | 16,7 k € | -80.3% | 84,8 k € | +32.3% | 64 k € | -15.4% | 75,7 k € | +347% | 16,9 k € | -76.1% | 70,8 k € | -63.7% | 195,2 k € | +141% | 81,1 k € | +103% | 40 k € |
| Operating result | -15,2 k € | -102% | -7,5 k € | +98.0% | -371,5 k € | -3932% | 9,7 k € | -86.6% | 72,2 k € | +2043% | 3,4 k € | -85.0% | 22,4 k € | +514% | 3,7 k € | -95.3% | 78 k € | +41.8% | 55 k € | -13.9% | 63,8 k € | +1150% | 5,1 k € | -91.6% | 60,7 k € | -67.6% | 187,3 k € | +151% | 74,8 k € | +126% | 33,1 k € |
| Net result | 3,2 k € | +1311% | -264 € | +99.9% | -373,6 k € | -11569% | 3,3 k € | -95.3% | 69,4 k € | +5914% | 1,2 k € | -94.8% | 22,2 k € | +2275% | 934 € | -98.8% | 76,4 k € | +29.1% | 59,2 k € | +9.1% | 54,3 k € | +1694% | 3 k € | -95.7% | 69,9 k € | -68.0% | 218,2 k € | +142% | 90,2 k € | +103% | 44,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 712,4 k € | +0.5% | 709,2 k € | -0.0% | 709,5 k € | -34.5% | 1,1 M € | +0.3% | 1,1 M € | +6.9% | 1 M € | +0.1% | 1 M € | +2.2% | 987,1 k € | +0.1% | 986,1 k € | +8.4% | 909,7 k € | +7.0% | 850,5 k € | +6.8% | 796,2 k € | +0.4% | 793,2 k € | +9.7% | 723,3 k € | +43.2% | 505,1 k € | +21.7% | 414,9 k € |
| Total assets | 1,4 M € | +6.0% | 1,4 M € | +9.1% | 1,3 M € | -13.0% | 1,4 M € | -5.1% | 1,5 M € | -7.9% | 1,6 M € | +22.4% | 1,3 M € | +0.4% | 1,3 M € | -7.4% | 1,4 M € | +2.0% | 1,4 M € | -6.2% | 1,5 M € | +12.8% | 1,3 M € | -2.1% | 1,4 M € | +10.4% | 1,2 M € | +22.5% | 1 M € | +11.7% | 905,5 k € |
| Cash | 633,7 k € | +14.8% | 552 k € | -36.0% | 861,9 k € | -32.9% | 1,3 M € | -12.2% | 1,5 M € | -6.2% | 1,6 M € | +24.7% | 1,2 M € | +4.1% | 1,2 M € | -10.1% | 1,3 M € | +7.2% | 1,2 M € | -8.3% | 1,4 M € | +14.1% | 1,2 M € | +4.3% | 1,1 M € | +12.0% | 1 M € | +122% | 458,8 k € | -46.2% | 853,1 k € |
| Debts | 299,2 k € | -0.1% | 299,6 k € | -5.6% | 317,3 k € | +10.1% | 288,1 k € | +36.5% | 211 k € | +1.0% | 208,9 k € | +0.9% | 207 k € | +11.5% | 185,7 k € | +16.1% | 159,9 k € | +10.6% | 144,7 k € | -44.6% | 260,9 k € | +65.4% | 157,7 k € | -21.5% | 200,9 k € | +27.5% | 157,6 k € | -25.0% | 210,1 k € | +40.3% | 149,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 9,7 ETP | -14.9% | 11,4 ETP | +2.7% | 11,1 ETP | 0.0% | 11,1 ETP | -3.5% | 11,5 ETP | +0.9% | 11,4 ETP | -3.4% | 11,8 ETP | -0.8% | 11,9 ETP | +13.3% | 10,5 ETP | -3.7% | 10,9 ETP | +2.8% | 10,6 ETP | -4.5% | 11,1 ETP | -1.8% | 11,3 ETP | +11.9% | 10,1 ETP | +6.3% | 9,5 ETP | -5.0% | 10,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 17 active · 119 ended
Active mandates
Antoine Vandewalle
ActiveCindy Clymans
ActiveTom Vanopdenbosch
ActiveJan Vanderstraeten
ActivePeter De Leeuw
ActiveRuben De Smet
ActiveWouter Meersmans
ActiveBart Rooms
ActiveThomas Van Nooten
ActiveJonathan De Witte
ActiveAnn Braekevelt
ActiveJohan Bonnier
ActiveJohan Del'haye
ActiveNico Vanaken
ActivePascal Van Hove
ActivePhilip Peeters
ActiveTim Keysers
ActiveEnded mandates
Jean Boeye
EndedJean-Pierre Boeye
EndedJeroen Busschaert
EndedJonathan De Witte
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 04/06/2025 | 05/07/2024 | 27/06/2023 | 29/06/2022 | 03/06/2021 |
| General meeting | 04/06/2026 | 19/05/2025 | 25/06/2024 | 20/06/2023 | 21/06/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/06/2026 | 07/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/05/2025 | 04/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/06/2024 | 05/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 27/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/05/2021 | 03/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/06/2019 | 11/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/06/2018 | 27/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/06/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 17/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/06/2012 | 17/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/06/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 11/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 20/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 07/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 17 active · 119 ended
Active mandates
Antoine Vandewalle
ActiveCindy Clymans
ActiveTom Vanopdenbosch
ActiveJan Vanderstraeten
ActivePeter De Leeuw
ActiveRuben De Smet
ActiveWouter Meersmans
ActiveBart Rooms
ActiveThomas Van Nooten
ActiveJonathan De Witte
ActiveAnn Braekevelt
ActiveJohan Bonnier
ActiveJohan Del'haye
ActiveNico Vanaken
ActivePascal Van Hove
ActivePhilip Peeters
ActiveTim Keysers
ActiveEnded mandates
Jean Boeye
EndedJean-Pierre Boeye
EndedJeroen Busschaert
EndedJonathan De Witte
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates19/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates30/08/2023ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates13/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2017ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/07/2015BENAMING - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,2 k €↑
- 2024Annual accounts 2024-264 €↑
- 2023Annual accounts 2023-373,6 k €↓
- 2022Annual accounts 20223,3 k €↓
- 2021Annual accounts 202169,4 k €↑
- 2020Annual accounts 20201,2 k €↓
- 2019Annual accounts 201922,2 k €↑
- 2018Annual accounts 2018934 €↓
- 2017Annual accounts 201776,4 k €↑
- 2016Annual accounts 201659,2 k €↑
- 2015Annual accounts 201554,3 k €↑
- 2014Annual accounts 20143 k €↓
- 2013Annual accounts 201369,9 k €↓
- 2012Annual accounts 2012218,2 k €↑
- 2012Name changeVlaco
- 2011Annual accounts 201190,2 k €↑
- 2010Annual accounts 201044,3 k €
- 2010Name changeVLAAMSE COMPOSTORGANISATIE
- 26/03/1992IncorporationNon-profit organization