Belnap
0447.645.694 · rovalta.com · 22/09/2026
NORMAL SITUATION
Belnap
Financial year 2023 · closed on 31/01/2023
Net result
-251,9 k €
-213.7% YoY
Gross margin
102,8 k €
-61.7% YoY
Equity
-403,5 k €
-166.1% YoY
Workforce
9,0 ETP
+2.3% YoY
Company — Normal situation.
Overview
What does Belnap do?
Belnap is a company registered in Belgium. It employs on average 9,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.645.694
Legal form
Private limited company
Contributed capital
30 986,69 €
Latest accounts
31/01/2023
Average workforce
9,0 ETP
Joint committees (1)
- 201
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 102,8 k € | -61.7% | 268,5 k € | +68.1% | 159,8 k € | -52.4% | 335,3 k € | +9.1% | 307,2 k € | +15.8% | 265,3 k € | +176% | 96,2 k € | +29.8% | 74,1 k € | +18.2% | 62,6 k € | +56.8% | 39,9 k € | -47.6% | 76,2 k € | -13.8% | 88,4 k € | +9.6% | 80,6 k € | -6.7% | 86,4 k € | +6.9% | 80,9 k € | -33.3% | 121,3 k € |
| EBITDA | -228 k € | -284% | -59,4 k € | +52.5% | -125 k € | -501% | 31,2 k € | +17.8% | 26,5 k € | +16.1% | 22,8 k € | +219% | 7,2 k € | +2466% | 279 € | +101% | -32,8 k € | +9.4% | -36,2 k € | -371% | 13,4 k € | +12.2% | 11,9 k € | -5.5% | 12,6 k € | -36.8% | 19,9 k € | +103% | 9,8 k € | +0.6% | 9,8 k € |
| Operating result | -236,9 k € | -248% | -68,1 k € | +48.6% | -132,7 k € | -646% | 24,3 k € | +21.4% | 20 k € | +23.8% | 16,2 k € | +160% | 6,2 k € | +268% | -3,7 k € | +89.9% | -36,7 k € | +8.5% | -40,1 k € | -574% | 8,5 k € | +15.1% | 7,3 k € | -8.6% | 8 k € | -49.6% | 15,9 k € | +208% | 5,2 k € | -5.4% | 5,5 k € |
| Net result | -251,9 k € | -214% | -80,3 k € | +47.5% | -152,9 k € | -12050% | 1,3 k € | +110% | 610,1 € | -76.9% | 2,6 k € | +2.9% | 2,6 k € | +127% | -9,7 k € | -120% | 49,4 k € | +209% | -45,2 k € | -1552% | 3,1 k € | -1.2% | 3,2 k € | +31.3% | 2,4 k € | -72.7% | 8,8 k € | +2797% | 302,9 € | +34.6% | 225,1 € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -403,5 k € | -166% | -151,7 k € | -112% | -71,4 k € | -188% | 81,5 k € | +1.6% | 80,2 k € | +0.8% | 79,6 k € | +3.4% | 77 k € | +3.4% | 74,4 k € | -11.5% | 84,1 k € | +143% | 34,6 k € | -56.6% | 79,8 k € | +4.1% | 76,7 k € | +4.3% | 73,6 k € | +3.4% | 71,2 k € | +14.1% | 62,4 k € | +0.5% | 62,1 k € |
| Total assets | 364 k € | -36.2% | 570,2 k € | -10.7% | 638,3 k € | -5.8% | 677,7 k € | -2.0% | 691,4 k € | +3.0% | 671 k € | +122% | 302,4 k € | +14.1% | 265,1 k € | +13.1% | 234,4 k € | +19.4% | 196,3 k € | -23.7% | 257,3 k € | +4.6% | 245,9 k € | +19.7% | 205,4 k € | -4.2% | 214,4 k € | -31.8% | 314,3 k € | +28.4% | 244,7 k € |
| Cash | 114,3 k € | -50.1% | 229,1 k € | +12.9% | 203 k € | +31.7% | 154,1 k € | -48.5% | 299,5 k € | +5.2% | 284,8 k € | +269% | 77,1 k € | +32.3% | 58,3 k € | -3.4% | 60,4 k € | +217% | 19,1 k € | -70.2% | 64,1 k € | +48.3% | 43,2 k € | +26.9% | 34 k € | +385% | 7 k € | +208% | 2,3 k € | -65.1% | 6,5 k € |
| Debts | 767,5 k € | +6.3% | 721,9 k € | +1.7% | 709,7 k € | +19.1% | 595,7 k € | -2.5% | 611 k € | +3.3% | 591,4 k € | +162% | 225,4 k € | +18.2% | 190,7 k € | +26.8% | 150,3 k € | -7.0% | 161,6 k € | -8.9% | 177,5 k € | +4.9% | 169,2 k € | +28.4% | 131,8 k € | -8.0% | 143,2 k € | -43.1% | 251,9 k € | +37.9% | 182,6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 9,0 ETP | +2.3% | 8,8 ETP | -5.4% | 9,3 ETP | +13.4% | 8,2 ETP | -1.2% | 8,3 ETP | – | – | 3,4 ETP | 0.0% | 3,4 ETP | 0.0% | 3,4 ETP | 0.0% | 3,4 ETP | +3.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | -19.5% | 4,1 ETP | |||
Governance
Board of directors
Seen on filing of 31/01/2023 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/02/2022 | 01/02/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 13 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2023 | 19/08/2022 | 31/08/2021 | 29/07/2020 | 29/07/2019 | 26/07/2018 |
| General meeting | 22/08/2023 | 27/06/2022 | 28/06/2021 | 29/06/2020 | 24/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
30 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2023 | 22/08/2023 | 24/08/2023 | Dutch | |
| Abridged model | 31/01/2022 | 27/06/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/01/2021 | 28/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/06/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 26/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/06/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/06/2010 | 07/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 28/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/01/2009 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/06/2006 | 10/04/2007 | Dutch | |
| Abridged model | 31/12/2004 | 27/06/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 23/06/2004 | 31/12/2004 | Dutch | |
| Abridged model | 31/12/2002 | 23/06/2003 | 14/06/2004 | Dutch | |
| Abridged model | 31/12/2001 | 24/06/2002 | 10/12/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/06/2001 | 10/12/2002 | Dutch | |
| Abridged model | 31/12/1999 | 25/06/2000 | 30/05/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2023 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-251,9 k €↓
- 2022Annual accounts 2022-80,3 k €↑
- 2021Annual accounts 2021-152,9 k €↓
- 2019Annual accounts 20191,3 k €↑
- 2018Annual accounts 2018610,1 €↓
- 2017Annual accounts 20172,6 k €↑
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-9,7 k €↓
- 2014Annual accounts 201449,4 k €↑
- 2013Annual accounts 2013-45,2 k €↓
- 2012Annual accounts 20123,1 k €↓
- 2011Annual accounts 20113,2 k €↑
- 2010Annual accounts 20102,4 k €↓
- 2009Annual accounts 20098,8 k €↑
- 2008Annual accounts 2008302,9 €↑
- 2007Annual accounts 2007225,1 €