Belnap
0447.645.694 · rovalta.com · 26/09/2026
NORMAL SITUATION
Belnap
Company — Normal situation.
Financial year 2023 · Closed on 31/01/2023
Net result-251,9 k €-213,7 %over 1 year
Gross margin102,8 k €-61,7 %over 1 year
Equity-403,5 k €-166,1 %over 1 year
Workforce9,0 ETP+2,3 %over 1 year
Overview
Identity
Source · BCE/KBOBelnap is a company registered in Belgium. It employs on average 9,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0447.645.694
- Legal form
- Private limited company
- Contributed capital
- 30 986,69 €
- Latest accounts
- 31/01/2023
- Average workforce
- 9,0 ETP
Joint committees (1)
- 201
Signals
Healthy social debts
Financials
Source · NBB, 30 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 102,8 k € | -61.7% | 268,5 k € | +68.1% | 159,8 k € | -52.4% | 335,3 k € | +9.1% | 307,2 k € |
| EBITDA | -228 k € | -284% | -59,4 k € | +52.5% | -125 k € | -501% | 31,2 k € | +17.8% | 26,5 k € |
| Operating result | -236,9 k € | -248% | -68,1 k € | +48.6% | -132,7 k € | -646% | 24,3 k € | +21.4% | 20 k € |
| Net result | -251,9 k € | -214% | -80,3 k € | +47.5% | -152,9 k € | -12050% | 1,3 k € | +110% | 610,1 € |
| Balance sheet | |||||||||
| Equity | -403,5 k € | -166% | -151,7 k € | -112% | -71,4 k € | -188% | 81,5 k € | +1.6% | 80,2 k € |
| Total assets | 364 k € | -36.2% | 570,2 k € | -10.7% | 638,3 k € | -5.8% | 677,7 k € | -2.0% | 691,4 k € |
| Cash | 114,3 k € | -50.1% | 229,1 k € | +12.9% | 203 k € | +31.7% | 154,1 k € | -48.5% | 299,5 k € |
| Debts | 767,5 k € | +6.3% | 721,9 k € | +1.7% | 709,7 k € | +19.1% | 595,7 k € | -2.5% | 611 k € |
| Other | |||||||||
| Workforce | 9,0 ETP | +2.3% | 8,8 ETP | -5.4% | 9,3 ETP | +13.4% | 8,2 ETP | -1.2% | 8,3 ETP |
Board of directors
Source · NBB, accounts to 31/01/20231 active · 13 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/02/2022 | 01/02/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 13 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2023 | 19/08/2022 | 31/08/2021 | 29/07/2020 | 29/07/2019 | 26/07/2018 |
| General meeting | 22/08/2023 | 27/06/2022 | 28/06/2021 | 29/06/2020 | 24/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 30 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2023 | 22/08/2023 | 24/08/2023 | Dutch | |
| Abridged model | 31/01/2022 | 27/06/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/01/2021 | 28/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/06/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 26/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/06/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/06/2010 | 07/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 28/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/01/2009 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/06/2006 | 10/04/2007 | Dutch | |
| Abridged model | 31/12/2004 | 27/06/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 23/06/2004 | 31/12/2004 | Dutch | |
| Abridged model | 31/12/2002 | 23/06/2003 | 14/06/2004 | Dutch | |
| Abridged model | 31/12/2001 | 24/06/2002 | 10/12/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/06/2001 | 10/12/2002 | Dutch | |
| Abridged model | 31/12/1999 | 25/06/2000 | 30/05/2001 | Dutch | |
| Abridged model | 31/12/1998 | 28/06/1999 | 08/06/2000 | Dutch | |
| Abridged model | 31/12/1997 | 29/06/1998 | 08/12/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 30/06/1997 | 24/06/1998 | Dutch | — |
| Abridged model | 31/12/1995 | 24/06/1996 | 24/06/1998 | Dutch | — |
| Abridged model | 31/12/1994 | 26/06/1995 | 24/06/1996 | Dutch | — |
| Abridged model | 31/12/1993 | 27/06/1994 | 29/06/1994 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/01/20231 active · 13 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-251,9 k €↓
- 2022Annual accounts 2022-80,3 k €↑
- 2021Annual accounts 2021-152,9 k €↓
- 2019Annual accounts 20191,3 k €↑
- 2018Annual accounts 2018610,1 €↓
- 2017Annual accounts 20172,6 k €↑
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-9,7 k €↓
- 2014Annual accounts 201449,4 k €↑
- 2013Annual accounts 2013-45,2 k €↓
- 2012Annual accounts 20123,1 k €↓
- 2011Annual accounts 20113,2 k €↑
- 2010Annual accounts 20102,4 k €↓
- 2009Annual accounts 20098,8 k €↑
- 2008Annual accounts 2008302,9 €↑
- 2007Annual accounts 2007225,1 €