ACTIVE

MERY - BOIS

Financial year 2025 · Closed on 31/12/2025

Net result
642 k €
+616,7 %over 1 year
Gross margin
2,2 M €
-13,6 %over 1 year
Equity
3,8 M €
-2,8 %over 1 year
Workforce
17,7 ETP
-6,8 %over 1 year

Identity

Source · BCE/KBO

MERY - BOIS is a Public limited company incorporated in 1992. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Esneux. It employs on average 17,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.723.987
Incorporation
30/06/1992
Legal form
Public limited company
Registered office
Promenade du Déversoir 20
4130 Esneux · Wallonie
Contributed capital
72 034,61 €
Latest accounts
31/12/2025
Average workforce
17,7 ETP
Joint committees (3)
  • 124
  • 12503
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,2 M €2,6 M €1,6 M €2,8 M €2,1 M €
EBITDA1,1 M €660,9 k €457,4 k €1,7 M €811,6 k €
Operating result848,7 k €268,1 k €114,2 k €1,4 M €512,9 k €
Net result642 k €89,6 k €40,6 k €892,4 k €366,2 k €
Balance sheet
Equity3,8 M €3,9 M €3,8 M €3,8 M €2,9 M €
Total assets5,6 M €5,8 M €5,2 M €5,1 M €4,3 M €
Cash1,2 M €787,6 k €795,8 k €1,5 M €1,1 M €
Debts1,8 M €1,9 M €1,3 M €1,3 M €1,5 M €
Other
Workforce17,7 ETP19,0 ETP18,7 ETP19,5 ETP21,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

AFM MANAGEMENT

Director · since 01 juillet 2024 · 1010.051.694

Represented by Anne MALMEDY

Active
PASCAL MALMEDY

Director · since 01 juillet 2024 · 1010.052.882

Represented by Pascal MALMEDY

Active

Ended mandates

Anne MALMEDY

Director · since 29 juin 2019 · until 01 juillet 2024

Ended
Pascal MALMEDY

Director · since 29 juin 2019 · until 01 juillet 2024

Ended
Anne-Françoise MALMEDY

Director · since 28 juin 2013 · until 30 juin 2019

Ended
Anne-Françoise MALMEDY

Director · since 28 juin 2013

Ended

Other companies at this address

Promenade du Déversoir 20 4130 Esneux
CompanyCBE no.
APM IMMO● Active
1024.228.344
1028.118.737

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202602/07/202530/08/202431/08/202329/08/202227/08/2021
General meeting15/06/202629/04/202526/07/202403/08/202329/08/202223/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202601/07/2026FrenchPDF
Abridged model31/12/202429/04/202502/07/2025FrenchPDF
Abridged model31/12/202326/07/202430/08/2024FrenchPDF
Abridged model31/12/202203/08/202331/08/2023FrenchPDF
Abridged model31/12/202129/08/202229/08/2022FrenchPDF
Abridged model31/12/202023/08/202127/08/2021FrenchPDF
Abridged model31/12/201928/08/202031/08/2020FrenchPDF
Abridged model31/12/201829/06/201931/08/2019FrenchPDF
Abridged model31/12/201730/06/201827/08/2018FrenchPDF
Abridged model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201530/06/201630/08/2016FrenchPDF
Abridged model31/12/201430/06/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201427/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201130/06/201230/08/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201030/08/2010FrenchPDF
Abridged model31/12/200830/06/200928/08/2009FrenchPDF
Abridged model31/12/200730/06/200826/08/2008FrenchPDF
Abridged model31/12/200630/06/200723/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

AFM MANAGEMENT

Director · since 01 juillet 2024 · 1010.051.694

Represented by Anne MALMEDY

Active
PASCAL MALMEDY

Director · since 01 juillet 2024 · 1010.052.882

Represented by Pascal MALMEDY

Active

Ended mandates

Anne MALMEDY

Director · since 29 juin 2019 · until 01 juillet 2024

Ended
Pascal MALMEDY

Director · since 29 juin 2019 · until 01 juillet 2024

Ended
Anne-Françoise MALMEDY

Director · since 28 juin 2013 · until 30 juin 2019

Ended
Anne-Françoise MALMEDY

Director · since 28 juin 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring26/08/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/08/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/07/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/07/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates13/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2008
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025642 k €↑
  2. 2024
    Annual accounts 202489,6 k €↑
  3. 2023
    Annual accounts 202340,6 k €↓
  4. 2022
    Annual accounts 2022892,4 k €↑
  5. 2021
    Annual accounts 2021366,2 k €↓
  6. 2020
    Annual accounts 2020410,1 k €↑
  7. 2019
    Annual accounts 2019330,6 k €↑
  8. 2018
    Annual accounts 2018277,4 k €↑
  9. 2017
    Annual accounts 2017163,2 k €↓
  10. 2016
    Annual accounts 2016211,3 k €↑
  11. 2015
    Annual accounts 201588,3 k €↓
  12. 2014
    Annual accounts 2014138,8 k €↑
  13. 2013
    Annual accounts 201375,1 k €↑
  14. 2012
    Annual accounts 201270,1 k €↓
  15. 2011
    Annual accounts 201194,2 k €↑
  16. 2010
    Annual accounts 201021,2 k €↓
  17. 2009
    Annual accounts 200944,6 k €↓
  18. 2008
    Annual accounts 200857 k €↓
  19. 2007
    Annual accounts 200766,3 k €↓
  20. 2006
    Annual accounts 200676,5 k €
  21. 30/06/1992
    IncorporationPublic limited company