ACTIVE

Smederij AVH

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-12,8 k €-102,3 %over 1 year

Gross margin243,3 k €-78,0 %over 1 year

Equity408,8 k €-3,0 %over 1 year

Workforce3,0 ETP-11,8 %over 1 year

Identity

Source · BCE/KBO

Smederij AVH is a Private limited company incorporated in 1992. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Zandhoven. It employs on average 3,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.752.592
Incorporation: 02/07/1992
Legal form: Private limited company
Registered office: Cauwenberglei 5
2243 Zandhoven · FlandreSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2024
Average workforce: 3,0 ETP

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.+3

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	243,3 k €	-78.0%	1,1 M €	+198%	370,4 k €	+6.2%	348,7 k €	+13.2%	308 k €
EBITDA	33,5 k €	-95.8%	805,9 k €	+457%	144,7 k €	-13.9%	168 k €	+121%	76,2 k €
Operating result	-27 k €	-104%	738,9 k €	+962%	69,6 k €	-34.1%	105,6 k €	+340%	24 k €
Net result	-12,8 k €	-102%	553,8 k €	+999%	50,4 k €	-33.2%	75,5 k €	+402%	15 k €
Balance sheet
Equity	408,8 k €	-3.0%	421,6 k €	-36.9%	667,8 k €	+8.2%	617,4 k €	+13.9%	541,9 k €
Total assets	483,8 k €	-65.0%	1,4 M €	+51.6%	911,1 k €	+7.6%	846,6 k €	+16.4%	727,3 k €
Cash	150,6 k €	+306%	37,1 k €	+83.0%	20,3 k €	-87.1%	156,8 k €	+586%	22,9 k €
Debts	75 k €	-92.2%	959,3 k €	+294%	243,3 k €	+6.1%	229,2 k €	+23.6%	185,4 k €
Other
Workforce	3,0 ETP	-11.8%	3,4 ETP	-22.7%	4,4 ETP	+41.9%	3,1 ETP	-31.1%	4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 22 ended

Active mandates

Jildert Lembrechts

Director · since 15 mai 2025

Active

BVH Bedrijfsadvies

Director · until 15 mai 2025 · 0841.798.860

Represented by Albert Van Hoof

Active

Ended mandates

AL Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.880.321

Ended

AL Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.880.321

Ended

BVH Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.798.860

Ended

BVH Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.798.860

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	28/08/2024	11/08/2023	30/08/2022	23/07/2021	07/07/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	11/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	20/08/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	08/05/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	29/05/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	27/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	07/05/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	21/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 22 ended

Active mandates

Jildert Lembrechts

Director · since 15 mai 2025

Active

BVH Bedrijfsadvies

Director · until 15 mai 2025 · 0841.798.860

Represented by Albert Van Hoof

Active

Ended mandates

AL Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.880.321

Ended

AL Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.880.321

Ended

BVH Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.798.860

Ended

BVH Bedrijfsadvies

Manager · since 14 décembre 2011 · 0841.798.860

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/02/2004
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-12,8 k €↓
2023
Annual accounts 2023553,8 k €↑
2022
Annual accounts 202250,4 k €↓
2021
Annual accounts 202175,5 k €↑
2020
Annual accounts 202015 k €↓
2020
Name changeSmederij AVH
2019
Annual accounts 2019146,5 k €↓
2018
Annual accounts 2018181,8 k €↑
2017
Annual accounts 201715,5 k €↓
2016
Annual accounts 201680,8 k €↑
2015
Annual accounts 201545,7 k €↓
2014
Annual accounts 201468,1 k €↓
2013
Annual accounts 2013170,5 k €↑
2012
Annual accounts 201285,9 k €↓
2011
Annual accounts 2011293,5 k €↑
2010
Annual accounts 201092,5 k €↓
2009
Annual accounts 2009110,9 k €↑
2008
Annual accounts 200865 k €↑
2007
Annual accounts 200753,7 k €↓
2006
Annual accounts 200656,4 k €
2006
Name changeAERTS en VAN HOOF
02/07/1992
IncorporationPrivate limited company

Smederij AVH

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline