SEMACO
0447.782.286 · rovalta.com · 22/09/2026
ACTIVE
SEMACO
Financial year 2025 · closed on 30/09/2025
Net result
-14,5 k €
-24.7% YoY
Gross margin
51,3 k €
-7.4% YoY
Equity
254,3 k €
-5.4% YoY
Overview
What does SEMACO do?
SEMACO is a Private limited company incorporated in 1992. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Kortrijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.782.286
Incorporation
06/07/1992
Legal form
Private limited company
Registered office
Gemeenhof(Heu) 88
8501 Kortrijk · FlandreSee on map
8501 Kortrijk · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating46170Agents involved in the sale of food, beverages and tobacco46170Agents involved in the sale of food, beverages and tobacco46392Non-specialised wholesale of food, beverages and tobacco46392Non-specialised wholesale of food, beverages and tobacco
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 51,3 k € | -7.4% | 55,4 k € | +87.9% | 29,5 k € | -8.6% | 32,2 k € | +6.7% | 30,2 k € | -88.1% | 254,1 k € | +410% | 49,8 k € | +57.2% | 31,7 k € | -14.7% | 37,2 k € | +1146% | -3,6 k € | -106% | 61,3 k € | +14.2% | 53,7 k € | +17.8% | 45,6 k € | -18.1% | 55,6 k € | +139% | 23,2 k € | -59.9% | 58 k € | +6.0% | 54,8 k € | +233% | 16,4 k € | -82.7% | 95,1 k € |
| EBITDA | 46 k € | +34.8% | 34,1 k € | +20.1% | 28,4 k € | -9.4% | 31,3 k € | +10.9% | 28,3 k € | -88.8% | 251,9 k € | +504% | 41,7 k € | +57.5% | 26,5 k € | -11.6% | 30 k € | +448% | -8,6 k € | -116% | 55,2 k € | +14.4% | 48,2 k € | +23.9% | 38,9 k € | -21.3% | 49,5 k € | +168% | 18,5 k € | -63.0% | 50 k € | -0.2% | 50,1 k € | +247% | 14,4 k € | -84.2% | 91,3 k € |
| Operating result | -9,2 k € | -14.9% | -8 k € | -1942% | -393,4 € | -104% | 10,1 k € | +102% | 5 k € | -98.0% | 247,9 k € | +629% | 34 k € | +238% | 10,1 k € | -26.4% | 13,7 k € | +154% | -25,3 k € | -249% | 17 k € | +44.7% | 11,7 k € | -41.8% | 20,1 k € | +74.5% | 11,5 k € | -11.4% | 13 k € | -55.9% | 29,6 k € | -8.3% | 32,2 k € | +234% | -24,1 k € | -156% | 43,3 k € |
| Net result | -14,5 k € | -24.7% | -11,7 k € | -146% | -4,7 k € | -2295% | 215,5 € | +191% | -236,7 € | -100% | 178 k € | +988% | 16,4 k € | +30974% | -53 € | -102% | 2,3 k € | +106% | -35,9 k € | -1662% | 2,3 k € | +177% | -3 k € | -2524% | 123 € | +104% | -3,1 k € | +68.3% | -9,7 k € | -12379% | -78 € | -101% | 7,6 k € | +122% | -34,1 k € | -2019% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 254,3 k € | -5.4% | 268,8 k € | -4.2% | 280,5 k € | -1.7% | 285,2 k € | +0.1% | 285 k € | -0.1% | 285,2 k € | +166% | 107,2 k € | +18.0% | 90,9 k € | -0.1% | 90,9 k € | +2.6% | 88,6 k € | -28.8% | 124,6 k € | +1.9% | 122,3 k € | -2.4% | 125,3 k € | +0.1% | 125,2 k € | -2.4% | 128,2 k € | -7.1% | 138 k € | -0.1% | 138 k € | +5.8% | 130,5 k € | -20.7% | 164,5 k € |
| Total assets | 713 k € | -0.1% | 713,5 k € | -7.6% | 772,1 k € | -3.7% | 801,6 k € | -8.7% | 878,1 k € | +84.1% | 477 k € | +41.7% | 336,7 k € | +3.8% | 324,4 k € | -2.8% | 333,7 k € | -6.5% | 356,9 k € | -12.7% | 409 k € | -9.9% | 453,8 k € | -6.7% | 486,6 k € | -0.6% | 489,8 k € | -8.4% | 534,8 k € | -6.4% | 571,3 k € | +3.9% | 549,8 k € | +4.0% | 528,8 k € | -9.9% | 586,9 k € |
| Cash | 104,1 k € | +46.9% | 70,9 k € | -9.2% | 78,1 k € | -34.1% | 118,5 k € | -54.9% | 262,8 k € | +4.0% | 252,7 k € | +1630% | 14,6 k € | +1050% | 1,3 k € | -79.0% | 6 k € | -73.1% | 22,5 k € | +309% | 5,5 k € | -39.3% | 9 k € | -63.5% | 24,7 k € | +173% | 9 k € | -69.2% | 29,3 k € | +22.7% | 23,9 k € | +27374% | 87 € | -95.0% | 1,7 k € | -90.0% | 17,4 k € |
| Debts | 417,8 k € | +4.8% | 398,7 k € | -9.5% | 440,6 k € | -4.3% | 460,3 k € | -12.6% | 526,4 k € | +305% | 130,1 k € | -43.3% | 229,4 k € | -1.7% | 233,5 k € | -2.7% | 239,9 k € | -9.0% | 263,5 k € | -7.3% | 284,4 k € | -14.2% | 331,5 k € | -7.8% | 359,4 k € | -0.7% | 361,8 k € | -9.5% | 399,8 k € | -6.6% | 428 k € | +5.3% | 406,6 k € | +3.2% | 393,8 k € | -5.7% | 417,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 2 ended
Active mandates
Henri Vandaele
ActiveCharles Vandaele
ActiveFrank Vandaele
ActiveEnded mandates
Henri Vandaele
EndedFRANK VANDAELE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BATISTE● Active | 0882.053.662 |
Kousenboetiek Filou● Active | 0446.838.121 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/03/2026 | 18/03/2025 | 21/03/2024 | 29/03/2023 | 01/06/2022 | 05/05/2021 |
| General meeting | 21/03/2026 | 15/03/2025 | 16/03/2024 | 18/03/2023 | 19/03/2022 | 20/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 21/03/2026 | 27/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 15/03/2025 | 18/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 16/03/2024 | 21/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 18/03/2023 | 29/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 19/03/2022 | 01/06/2022 | Dutch | |
| Micro model | 30/09/2020 | 20/03/2021 | 05/05/2021 | Dutch | |
| Micro model | 30/09/2019 | 21/03/2020 | 12/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 16/03/2019 | 06/05/2019 | Dutch | |
| Micro model | 30/09/2017 | 17/03/2018 | 28/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 18/03/2017 | 21/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 19/03/2016 | 11/05/2016 | Dutch | |
| Abridged model | 30/09/2014 | 15/03/2015 | 02/05/2015 | Dutch | |
| Abridged model | 30/09/2013 | 15/03/2014 | 14/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 16/03/2013 | 19/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 17/03/2012 | 08/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 19/03/2011 | 29/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 20/03/2010 | 30/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 21/03/2009 | 23/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 15/03/2008 | 28/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 17/03/2007 | 22/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 2 ended
Active mandates
Henri Vandaele
ActiveCharles Vandaele
ActiveFrank Vandaele
ActiveEnded mandates
Henri Vandaele
EndedFRANK VANDAELE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other10/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates04/02/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/01/2019MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office01/09/2005MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-14,5 k €↓
- 2024Annual accounts 2024-11,7 k €↓
- 2023Annual accounts 2023-4,7 k €↓
- 2022Annual accounts 2022215,5 €↑
- 2021Annual accounts 2021-236,7 €↓
- 2020Annual accounts 2020178 k €↑
- 2019Annual accounts 201916,4 k €↑
- 2018Annual accounts 2018-53 €↓
- 2017Annual accounts 20172,3 k €↑
- 2016Annual accounts 2016-35,9 k €↓
- 2015Annual accounts 20152,3 k €↑
- 2014Annual accounts 2014-3 k €↓
- 2013Annual accounts 2013123 €↑
- 2012Annual accounts 2012-3,1 k €↑
- 2011Annual accounts 2011-9,7 k €↓
- 2010Annual accounts 2010-78 €↓
- 2009Annual accounts 20097,6 k €↑
- 2008Annual accounts 2008-34,1 k €↓
- 2007Annual accounts 20071,8 k €
- 06/07/1992IncorporationPrivate limited company