ACTIVE

EMDOKA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,8 M €+54,0 %over 1 year

Revenue17,3 M €+38,8 %over 1 year

Equity7,5 M €+57,7 %over 1 year

Workforce14,1 ETP+8,5 %over 1 year

Identity

Source · BCE/KBO

EMDOKA is a Private limited company incorporated in 1992. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Hoogstraten. It employs on average 14,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.804.458
Incorporation: 03/07/1992
Legal form: Private limited company
Registered office: John Lijsenstraat 16
2321 Hoogstraten · FlandreSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025
Average workforce: 14,1 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport 72109Research and experimental development on natural sciences and engineering 72190Other research and experimental development on natural sciences and engineering 73100Advertising

Joint committees (5)

00
116
1160
207
2070

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	17,3 M €	+38.8%	12,4 M €	+20.7%	10,3 M €	-3.0%	10,6 M €		–
EBITDA	3,9 M €	+51.4%	2,6 M €	+108%	1,2 M €	+47.0%	846,1 k €	-51.1%	1,7 M €
Operating result	3,7 M €	+54.9%	2,4 M €	+126%	1,1 M €	+70.8%	621,8 k €	-60.7%	1,6 M €
Net result	2,8 M €	+54.0%	1,8 M €	+130%	785,6 k €	+69.8%	462,7 k €	-61.1%	1,2 M €
Balance sheet
Equity	7,5 M €	+57.7%	4,7 M €	+13.5%	4,2 M €	+0.9%	4,1 M €	+0.3%	4,1 M €
Total assets	9,5 M €	+36.5%	7 M €	+13.4%	6,2 M €	+3.0%	6 M €	+16.3%	5,1 M €
Cash	3 M €	+52.2%	2 M €	+0.0%	2 M €	+87.9%	1 M €	+8.2%	969,7 k €
Debts	2,1 M €	-8.0%	2,3 M €	+13.3%	2 M €	+8.0%	1,8 M €	+81.1%	1 M €
Other
Workforce	14,1 ETP	+8.5%	13,0 ETP	-5.1%	13,7 ETP	+7.0%	12,8 ETP	+13.3%	11,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KEMIA0555.976.383	Directorsince 01/01/2018Manager01/01/2018 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan Embrechts	Director01/01/2015 → 31/03/2022Manager01/01/2015 → 2019 accounts
Erwin Embrechts	Manageruntil 31/12/2014

Other companies at this address

John Lijsenstraat 16 2321 Hoogstraten

Company	CBE no.
Bouwwerken Dictus● Active	0686.644.885

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	18/06/2024	03/07/2023	30/06/2022	07/06/2021
General meeting	26/05/2026	17/06/2025	28/05/2024	20/06/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	22/06/2026	Dutch	PDF
Full model	31/12/2024	17/06/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	28/05/2024	18/06/2024	Dutch	PDF
Full model	31/12/2022	20/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/05/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KEMIA0555.976.383	Directorsince 01/01/2018Manager01/01/2018 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan Embrechts	Director01/01/2015 → 31/03/2022Manager01/01/2015 → 2019 accounts
Erwin Embrechts	Manageruntil 31/12/2014

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/09/2005
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

KEMIA

Jan Embrechts

Erwin Embrechts

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EMDOKA

John Lijsenstraat 16, 2321 Meer

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
John Lijsenstraat 16, 2321 MeerCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00183473

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EMDOKACurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00183473

Events

2025
Annual accounts 20252,8 M €↑
2024
Annual accounts 20241,8 M €↑
2023
Annual accounts 2023785,6 k €↑
2022
Annual accounts 2022462,7 k €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020655,3 k €↑
2019
Annual accounts 2019384,1 k €↓
2018
Annual accounts 2018943,8 k €↑
2017
Annual accounts 2017779,6 k €↑
2016
Annual accounts 2016702,9 k €↓
2015
Annual accounts 2015952,6 k €↑
2014
Annual accounts 2014765,1 k €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012460,3 k €↓
2011
Annual accounts 2011503 k €↑
2010
Annual accounts 2010452,6 k €↑
2009
Annual accounts 2009288,7 k €↑
2008
Annual accounts 200891 k €↓
2007
Annual accounts 2007332,4 k €↓
2006
Annual accounts 2006388,7 k €
03/07/1992
IncorporationPrivate limited company

EMDOKA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events