ACTIVE

EMDOKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,8 M €

+54.0% YoY

Revenue

17,3 M €

+38.8% YoY

Equity

7,5 M €

+57.7% YoY

Workforce

14,1 ETP

+8.5% YoY

What does EMDOKA do?

EMDOKA is a Private limited company incorporated in 1992. Its registered office is in Hoogstraten. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.804.458

Incorporation

03/07/1992

Legal form

Private limited company

Registered office

John Lijsenstraat 16
2321 Hoogstraten · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

14,1 ETP

Joint committees (5)

00
116
1160
207
2070

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	17,3 M €	+38.8%	12,4 M €	+20.7%	10,3 M €	-3.0%	10,6 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	3,9 M €	+51.4%	2,6 M €	+108%	1,2 M €	+47.0%	846,1 k €	-51.1%	1,7 M €	+60.4%	1,1 M €	+66.3%	648,4 k €	-56.3%	1,5 M €	+10.4%	1,3 M €	+9.6%	1,2 M €	-20.5%	1,5 M €	+18.2%	1,3 M €	-28.8%	1,8 M €	+119%	835,5 k €	-2.9%	860,7 k €	+13.7%	757,2 k €	+46.3%	517,6 k €	+229%	157,1 k €	-71.2%	545,4 k €	-16.8%	655,7 k €
Operating result	3,7 M €	+54.9%	2,4 M €	+126%	1,1 M €	+70.8%	621,8 k €	-60.7%	1,6 M €	+81.3%	872,8 k €	+92.6%	453,1 k €	-64.7%	1,3 M €	+13.9%	1,1 M €	+14.6%	983,1 k €	-23.0%	1,3 M €	+23.3%	1 M €	-34.3%	1,6 M €	+154%	621 k €	-5.9%	659,9 k €	+13.5%	581,3 k €	+62.0%	358,8 k €	+1751%	19,4 k €	-95.5%	430,9 k €	-18.8%	530,4 k €
Net result	2,8 M €	+54.0%	1,8 M €	+130%	785,6 k €	+69.8%	462,7 k €	-61.1%	1,2 M €	+81.4%	655,3 k €	+70.6%	384,1 k €	-59.3%	943,8 k €	+21.1%	779,6 k €	+10.9%	702,9 k €	-26.2%	952,6 k €	+24.5%	765,1 k €	-29.9%	1,1 M €	+137%	460,3 k €	-8.5%	503 k €	+11.1%	452,6 k €	+56.7%	288,7 k €	+217%	91 k €	-72.6%	332,4 k €	-14.5%	388,7 k €
Balance sheet
Equity	7,5 M €	+57.7%	4,7 M €	+13.5%	4,2 M €	+0.9%	4,1 M €	+0.3%	4,1 M €	+21.8%	3,4 M €	+1.7%	3,3 M €	-21.6%	4,2 M €	-3.6%	4,4 M €	+21.5%	3,6 M €	-34.3%	5,5 M €	+20.9%	4,6 M €	+20.2%	3,8 M €	+23.7%	3,1 M €	+17.2%	2,6 M €	-9.0%	2,9 M €	+16.1%	2,5 M €	+13.2%	2,2 M €	+0.5%	2,2 M €	+18.1%	1,8 M €
Total assets	9,5 M €	+36.5%	7 M €	+13.4%	6,2 M €	+3.0%	6 M €	+16.3%	5,1 M €	-7.2%	5,5 M €	+4.2%	5,3 M €	-13.0%	6,1 M €	+23.7%	4,9 M €	+12.9%	4,4 M €	-34.4%	6,7 M €	+21.7%	5,5 M €	+19.7%	4,6 M €	+13.9%	4 M €	+17.1%	3,4 M €	+8.1%	3,2 M €	+12.0%	2,8 M €	+14.4%	2,5 M €	+4.4%	2,4 M €	+10.0%	2,2 M €
Cash	3 M €	+52.2%	2 M €	+0.0%	2 M €	+87.9%	1 M €	+8.2%	969,7 k €	-52.2%	2 M €	+23.1%	1,6 M €	+5.8%	1,6 M €	-17.4%	1,9 M €	-5.2%	2 M €	-23.0%	2,6 M €	+97.2%	1,3 M €	-40.6%	2,2 M €	+48.1%	1,5 M €	+1.7%	1,5 M €	+5.1%	1,4 M €	-16.2%	1,7 M €	+525%	266,1 k €	-21.1%	337,1 k €	-33.2%	504,7 k €
Debts	2,1 M €	-8.0%	2,3 M €	+13.3%	2 M €	+8.0%	1,8 M €	+81.1%	1 M €	-52.8%	2,2 M €	+8.6%	2 M €	+9.5%	1,8 M €	+240%	532,7 k €	-28.8%	748 k €	-35.3%	1,2 M €	+25.7%	919,1 k €	+17.6%	781,5 k €	-17.7%	949,2 k €	+16.9%	812,1 k €	+171%	299,3 k €	-15.8%	355,6 k €	+22.8%	289,7 k €	+47.1%	196,9 k €	-36.9%	312,3 k €
Other
Workforce	14,1 ETP	+8.5%	13,0 ETP	-5.1%	13,7 ETP	+7.0%	12,8 ETP	+13.3%	11,3 ETP	+68.7%	6,7 ETP	0.0%	6,7 ETP	+15.5%	5,8 ETP	0.0%	5,8 ETP	-1.7%	5,9 ETP	+5.4%	5,6 ETP	-3.4%	5,8 ETP	0.0%	5,8 ETP	0.0%	5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+1.7%	5,9 ETP	+18.0%	5,0 ETP	0.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

KEMIA

Director · since 31 mars 2022 · 0555.976.383

Active

Ended mandates

KEMIA

Director · since 01 janvier 2018 · 0555.976.383

Represented by Jan Embrechts

Ended

KEMIA

Manager · since 01 janvier 2018 · 0555.976.383

Represented by Jan Embrechts

Ended

Jan Embrechts

Director · since 01 janvier 2015 · until 31 mars 2022

Ended

Jan Embrechts

Director · since 01 janvier 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Bouwwerken Dictus● Active	0686.644.885

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	18/06/2024	03/07/2023	30/06/2022	07/06/2021
General meeting	26/05/2026	17/06/2025	28/05/2024	20/06/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	22/06/2026	Dutch	PDF
Full model	31/12/2024	17/06/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	28/05/2024	18/06/2024	Dutch	PDF
Full model	31/12/2022	20/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/05/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/05/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

KEMIA

Director · since 31 mars 2022 · 0555.976.383

Active

Ended mandates

KEMIA

Director · since 01 janvier 2018 · 0555.976.383

Represented by Jan Embrechts

Ended

KEMIA

Manager · since 01 janvier 2018 · 0555.976.383

Represented by Jan Embrechts

Ended

Jan Embrechts

Director · since 01 janvier 2015 · until 31 mars 2022

Ended

Jan Embrechts

Director · since 01 janvier 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/09/2005
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,8 M €↑
2024
Annual accounts 20241,8 M €↑
2023
Annual accounts 2023785,6 k €↑
2022
Annual accounts 2022462,7 k €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020655,3 k €↑
2019
Annual accounts 2019384,1 k €↓
2018
Annual accounts 2018943,8 k €↑
2017
Annual accounts 2017779,6 k €↑
2016
Annual accounts 2016702,9 k €↓
2015
Annual accounts 2015952,6 k €↑
2014
Annual accounts 2014765,1 k €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012460,3 k €↓
2011
Annual accounts 2011503 k €↑
2010
Annual accounts 2010452,6 k €↑
2009
Annual accounts 2009288,7 k €↑
2008
Annual accounts 200891 k €↓
2007
Annual accounts 2007332,4 k €↓
2006
Annual accounts 2006388,7 k €
03/07/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMDOKA

Overview

What does EMDOKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline