ACTIVE

Maison L'Edelweiss

Financial year 2025 · Closed on 31/12/2025

Net result6,4 k €-59,7 %over 1 year
Revenue2,8 M €+0,3 %over 1 year
Equity679 k €+0,9 %over 1 year

Identity

Source · BCE/KBO

Maison L'Edelweiss is a Public limited company incorporated in 1992. Its main activity is: General secondary education. Its registered office is in Doische.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.827.224
Incorporation
02/07/1992
Legal form
Public limited company
Registered office
Route du Viroin (GIM) 17
5680 Doische · WallonieSee on map
Contributed capital
61 961,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue2,8 M €2,8 M €2,7 M €2,3 M €2,2 M €
EBITDA136,2 k €153,8 k €89,9 k €81,1 k €253,3 k €
Operating result19,8 k €31,4 k €-41,3 k €-36,8 k €126,9 k €
Net result6,4 k €15,8 k €-59,8 k €-55,6 k €94,6 k €
Balance sheet
Equity679 k €672,7 k €656,8 k €716,6 k €772,2 k €
Total assets1,4 M €1,4 M €1,4 M €1,4 M €1,4 M €
Cash349,8 k €354,4 k €355,1 k €279,7 k €200,5 k €
Debts712,1 k €774,8 k €768,4 k €695,2 k €592,7 k €
Other
Workforce–35,0 ETP–31,0 ETP30,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

PAULY MICHEL

Mandate

Active

Ended mandates

MICHEL PAULY

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202615/07/202508/08/202404/08/202326/07/202222/09/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202612/08/2026FrenchPDF
Abridged model31/12/202420/06/202515/07/2025FrenchPDF
Abridged model31/12/202321/06/202408/08/2024FrenchPDF
Abridged model31/12/202216/06/202304/08/2023FrenchPDF
Abridged model31/12/202117/06/202226/07/2022FrenchPDF
Abridged model31/12/202018/06/202122/09/2021FrenchPDF
Abridged model31/12/201919/06/202031/08/2020FrenchPDF
Abridged model31/12/201821/06/201929/08/2019FrenchPDF
Abridged model31/12/201722/06/201806/08/2018FrenchPDF
Abridged model31/12/201623/06/201721/08/2017FrenchPDF
Abridged model31/12/201522/06/201629/08/2016FrenchPDF
Abridged model31/12/201423/06/201527/08/2015FrenchPDF
Abridged model31/12/201324/06/201429/08/2014FrenchPDF
Abridged model31/12/201224/06/201328/08/2013FrenchPDF
Abridged model31/12/201125/06/201228/08/2012FrenchPDF
Abridged model31/12/201024/06/201131/08/2011FrenchPDF
Abridged model31/12/200923/06/201030/08/2010FrenchPDF
Abridged model31/12/200822/06/200930/08/2009FrenchPDF
Abridged model31/12/200723/06/200827/08/2008FrenchPDF
Abridged model31/12/200624/06/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

PAULY MICHEL

Mandate

Active

Ended mandates

MICHEL PAULY

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,4 k €↓
  2. 2024
    Annual accounts 202415,8 k €↑
  3. 2023
    Annual accounts 2023-59,8 k €↓
  4. 2022
    Annual accounts 2022-55,6 k €↓
  5. 2021
    Annual accounts 202194,6 k €↑
  6. 2020
    Annual accounts 202072,8 k €↑
  7. 2019
    Annual accounts 201958,4 k €↓
  8. 2018
    Annual accounts 201876,3 k €↑
  9. 2017
    Annual accounts 201755,8 k €↑
  10. 2016
    Annual accounts 201628,9 k €↓
  11. 2015
    Annual accounts 201546,3 k €↑
  12. 2014
    Annual accounts 201440,3 k €↑
  13. 2013
    Annual accounts 201315 k €↓
  14. 2012
    Annual accounts 201215,8 k €↓
  15. 2011
    Annual accounts 201145,3 k €↑
  16. 2010
    Annual accounts 201021,2 k €↑
  17. 2009
    Annual accounts 2009-30,7 k €↓
  18. 2008
    Annual accounts 200814,9 k €↓
  19. 2007
    Annual accounts 200719,7 k €↓
  20. 2006
    Annual accounts 200643,9 k €
  21. 02/07/1992
    IncorporationPublic limited company