ACTIVE

IMMOBILIERE DU PIROY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,9 k €

+254.3% YoY

Gross margin

36,1 k €

+7.4% YoY

Equity

171,6 k €

+1.1% YoY

What does IMMOBILIERE DU PIROY do?

IMMOBILIERE DU PIROY is a Public limited company incorporated in 1992. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.837.122

Incorporation

01/07/1992

Legal form

Public limited company

Registered office

Avenue Léon Fournet 20
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	36,1 k €	+7.4%	33,6 k €	+1.7%	33 k €	-9.4%	36,5 k €	+0.4%	36,3 k €	+40.2%	25,9 k €	-34.9%	39,8 k €	+52.1%	26,2 k €	+225%	8,1 k €	+14.7%	7 k €	-42.6%	12,2 k €	-28.9%	17,2 k €	+16.2%	14,8 k €	+30.9%	11,3 k €	-1.1%	11,4 k €	+47.9%	7,7 k €	-69.6%	25,5 k €	+41.9%	17,9 k €	+4265%	411,2 €	-93.3%	6,1 k €	-77.2%	26,7 k €
EBITDA	32,7 k €	+8.9%	30 k €	+0.7%	29,8 k €	-11.4%	33,7 k €	+1.3%	33,2 k €	+41.3%	23,5 k €	-36.8%	37,2 k €	+54.8%	24 k €	+307%	5,9 k €	+19.2%	5 k €	-51.4%	10,2 k €	-32.9%	15,2 k €	+18.2%	12,9 k €	+36.7%	9,4 k €	+3.2%	9,1 k €	+45.6%	6,3 k €	-73.1%	23,3 k €	+44.7%	16,1 k €	+705%	-2,7 k €	-163%	4,2 k €	-83.2%	25,1 k €
Operating result	9 k €	+7.4%	8,3 k €	+1.3%	8,2 k €	-32.1%	12,1 k €	+0.5%	12,1 k €	-13.3%	13,9 k €	-31.0%	20,1 k €	+189%	7 k €	+25.6%	5,5 k €	+29.6%	4,3 k €	-43.9%	7,6 k €	-39.6%	12,6 k €	+23.0%	10,3 k €	+51.1%	6,8 k €	+4.8%	6,5 k €	+4695%	135 €	-99.1%	14,3 k €	+66.2%	8,6 k €	+174%	-11,7 k €	-144%	-4,8 k €	-127%	17,9 k €
Net result	1,9 k €	+254%	529 €	+25.1%	423 €	-84.1%	2,7 k €	+21.4%	2,2 k €	-25.6%	2,9 k €	-57.2%	6,9 k €	+194%	2,3 k €	-21.9%	3 k €	+159%	1,2 k €	-74.3%	4,5 k €	-47.4%	8,5 k €	+38.3%	6,2 k €	+132%	2,7 k €	+159%	1 k €	+103%	505 €	-96.1%	12,9 k €	+98.8%	6,5 k €	+8.7%	6 k €	+196%	-6,2 k €	-191%	6,8 k €
Balance sheet
Equity	171,6 k €	+1.1%	169,8 k €	+0.3%	169,2 k €	+0.3%	168,8 k €	+1.6%	166,1 k €	+1.3%	164 k €	+1.8%	161 k €	+4.5%	154,1 k €	+1.5%	151,8 k €	+2.0%	148,8 k €	+0.8%	147,6 k €	-1.5%	149,8 k €	+6.0%	141,3 k €	+4.6%	135,1 k €	+2.0%	132,5 k €	+0.8%	131,4 k €	+0.4%	130,9 k €	+11.0%	118 k €	+5.8%	111,5 k €	+5.7%	105,5 k €	-5.6%	111,7 k €
Total assets	505,4 k €	-1.4%	512,7 k €	-3.9%	533,5 k €	-3.8%	554,3 k €	-3.2%	572,9 k €	-4.0%	596,7 k €	-1.4%	604,9 k €	-2.8%	622,4 k €	+17.7%	528,7 k €	+145%	215,4 k €	+0.1%	215,2 k €	-1.9%	219,4 k €	-0.6%	220,8 k €	-1.1%	223,3 k €	-2.2%	228,3 k €	-2.7%	234,6 k €	-1.6%	238,4 k €	-5.9%	253,5 k €	+0.3%	252,6 k €	-3.1%	260,6 k €	-9.0%	286,4 k €
Cash	1,6 k €	+71.5%	926 €	-28.2%	1,3 k €	+24.0%	1 k €		–		2,6 k €	+119%	1,2 k €	-25.0%	1,6 k €	+72.3%	927 €	+13.7%	815 €		–		1,6 k €	+325%	381 €	+39.1%	274 €	-89.4%	2,6 k €	-68.4%	8,1 k €	+1266%	596,3 €	-59.4%	1,5 k €	-20.6%	1,8 k €	+50.0%	1,2 k €		–
Debts	321,8 k €	-6.2%	343 k €	-5.9%	364,3 k €	-5.5%	385,5 k €	-5.2%	406,8 k €	-6.0%	432,7 k €	-2.5%	443,9 k €	-5.2%	468,2 k €	+24.2%	376,9 k €	+466%	66,6 k €	-1.5%	67,6 k €	-2.9%	69,6 k €	-12.4%	79,5 k €	-9.8%	88,2 k €	-7.9%	95,8 k €	-7.1%	103,1 k €	-4.0%	107,5 k €	-20.4%	135 k €	-4.3%	141,1 k €	-8.8%	154,7 k €	-10.9%	173,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Justine HENIN

Managing director · since 28 novembre 2011 · until 10 février 2028

Active

JSDW Management

Mandate · 0877.087.658

Active

Ended mandates

Juan Carlos RODRIGUEZ

Director · since 10 février 2022 · until 10 février 2028

Ended

Juan Carlos RODRIGUEZ

Director · since 01 septembre 2021 · until 10 février 2028

Ended

Justine HENIN

Managing director · since 28 novembre 2011 · until 28 novembre 2017

Ended

Justine HENIN

Managing director · since 28 novembre 2011 · until 30 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
6TH SENSE BELGIUM TENNIS ACADEMY SPRL● Active	0818.063.653
BE-TWO● Active	0664.477.120
CLUB JUSTINE HENIN● Active	0824.251.857
JSDW Management● Active	0877.087.658
Justine For Kids● Active	0898.190.009
JUSTINE HENIN ACADEMY● Active	0899.958.179
Justine Henin Foundation● Active	0781.967.973
Sporsystem● Active	0424.305.219

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	27/08/2025	31/10/2024	29/09/2023	26/08/2022	21/09/2021
General meeting	29/08/2026	27/08/2025	31/10/2024	02/09/2023	25/08/2022	16/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/08/2026	30/08/2026	French	PDF
Micro model	31/12/2024	27/08/2025	27/08/2025	French	PDF
Micro model	31/12/2023	31/10/2024	31/10/2024	French	PDF
Micro model	31/12/2022	02/09/2023	29/09/2023	French	PDF
Micro model	31/12/2021	25/08/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	16/09/2021	21/09/2021	French	PDF
Abridged model	31/12/2019	17/10/2020	20/10/2020	French	PDF
Abridged model	31/12/2018	09/10/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	14/09/2018	17/09/2018	French	PDF
Abridged model	31/12/2016	20/09/2017	06/10/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	24/09/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	14/09/2013	16/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	13/12/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	27/09/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	26/05/2010	French	PDF
Abridged model	31/12/2007	30/05/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/04/2008	French	PDF
Abridged model	31/12/2005	26/05/2006	18/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Justine HENIN

Managing director · since 28 novembre 2011 · until 10 février 2028

Active

JSDW Management

Mandate · 0877.087.658

Active

Ended mandates

Juan Carlos RODRIGUEZ

Director · since 10 février 2022 · until 10 février 2028

Ended

Juan Carlos RODRIGUEZ

Director · since 01 septembre 2021 · until 10 février 2028

Ended

Justine HENIN

Managing director · since 28 novembre 2011 · until 28 novembre 2017

Ended

Justine HENIN

Managing director · since 28 novembre 2011 · until 30 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/04/2015
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,9 k €↑
2024
Annual accounts 2024529 €↑
2023
Annual accounts 2023423 €↓
2022
Annual accounts 20222,7 k €↑
2021
Annual accounts 20212,2 k €↓
2020
Annual accounts 20202,9 k €↓
2019
Annual accounts 20196,9 k €↑
2018
Annual accounts 20182,3 k €↓
2017
Annual accounts 20173 k €↑
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 20154,5 k €↓
2014
Annual accounts 20148,5 k €↑
2013
Annual accounts 20136,2 k €↑
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 20111 k €↑
2010
Annual accounts 2010505 €↓
2009
Annual accounts 200912,9 k €↑
2008
Annual accounts 20086,5 k €↑
2007
Annual accounts 20076 k €↑
2006
Annual accounts 2006-6,2 k €↓
2005
Annual accounts 20056,8 k €
01/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOBILIERE DU PIROY

Overview

What does IMMOBILIERE DU PIROY do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline