ACTIVE

EQUIMOLINO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

73,4 k €

-50.7% YoY

Gross margin

317,9 k €

-5.6% YoY

Equity

1,5 M €

+5.1% YoY

Workforce

3,0 ETP

0.0% YoY

What does EQUIMOLINO do?

EQUIMOLINO is a Public limited company incorporated in 1992. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Oudenaarde. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.840.288

Incorporation

10/07/1992

Legal form

Public limited company

Registered office

Westerring 27 box a
9700 Oudenaarde · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 32300Manufacture of sports goods 32300Manufacture of sports goods 36400Water collection, treatment and supply+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	317,9 k €	-5.6%	336,9 k €	+14.8%	293,6 k €	+3.2%	284,4 k €	-2.3%	291,1 k €	+137%	122,9 k €	-15.5%	145,4 k €	-11.9%	165,1 k €	+114%	77,3 k €	+58.2%	48,9 k €	-24.1%	64,4 k €	+20.4%	53,5 k €	+25.4%	42,7 k €
EBITDA	99,8 k €	-17.0%	120,3 k €	+140%	50,1 k €	-56.2%	114,3 k €	-3.5%	118,4 k €	+51.5%	78,2 k €	-20.3%	98 k €	-27.6%	135,4 k €	+88.7%	71,8 k €	+48.0%	48,5 k €	-24.1%	63,9 k €	+20.5%	53 k €	+27.8%	41,5 k €
Operating result	70,6 k €	+39.7%	50,5 k €	+569%	7,6 k €	-91.9%	92,9 k €	+4.6%	88,9 k €	+80.5%	49,2 k €	-41.4%	84,1 k €	-23.7%	110,3 k €	+142%	45,5 k €	-0.5%	45,7 k €	-26.0%	61,8 k €	+20.7%	51,2 k €	+25.2%	40,9 k €
Net result	73,4 k €	-50.7%	148,9 k €	-45.4%	272,4 k €	-13.8%	315,9 k €	-2.7%	324,5 k €	+2089%	14,8 k €	-66.7%	44,6 k €	-27.7%	61,7 k €	+263%	17 k €	-34.4%	25,9 k €	-24.0%	34,1 k €	+52.2%	22,4 k €	+21.5%	18,4 k €
Balance sheet
Equity	1,5 M €	+5.1%	1,5 M €	+8.8%	1,3 M €	+22.4%	1,1 M €	+32.9%	820,1 k €	+220%	256 k €	-14.7%	299,9 k €	+17.5%	255,3 k €	+31.8%	193,7 k €	-7.8%	210 k €	+9.6%	191,6 k €	+16.1%	165 k €	+9.9%	150,1 k €
Total assets	1,7 M €	+4.3%	1,6 M €	+6.9%	1,5 M €	+17.7%	1,3 M €	+25.5%	1 M €	+65.3%	614 k €	-8.9%	674,3 k €	+9.3%	616,7 k €	+10.4%	558,8 k €	+24.4%	449,2 k €	-0.2%	450,2 k €	-1.0%	454,8 k €	-0.9%	459 k €
Cash	170,2 k €	-25.4%	228 k €	+764%	26,4 k €	+3.1%	25,6 k €	+33.6%	19,1 k €	-35.5%	29,7 k €	-60.5%	75,1 k €	+188%	26,1 k €	+164%	9,9 k €	-46.7%	18,6 k €	-21.8%	23,7 k €	+78.9%	13,3 k €	+768%	1,5 k €
Debts	140,5 k €	+11.5%	126 k €	-21.2%	159,9 k €	-11.3%	180,4 k €	-6.7%	193,4 k €	-45.7%	356,4 k €	-4.4%	372,8 k €	+3.6%	359,7 k €	-0.8%	362,5 k €	+52.6%	237,5 k €	-7.8%	257,5 k €	-10.8%	288,8 k €	-6.2%	307,8 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+200%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 12 ended

Active mandates

François Goffaux

Director · since 26 mars 2021 · until 26 mars 2027

Active

Steve Goffaux

Managing director · since 26 mars 2021 · until 26 juin 2027

Active

Sven Goffaux

Managing director · since 26 mars 2021 · until 26 mars 2027

Active

Ended mandates

François Goffaux

Bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

Steve Goffaux

Gedelegeerd bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

Sven Goffaux

Gedelegeerd bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

François Goffaux

Director · since 27 mars 2015 · until 26 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
AAA-Tours● Active	0426.817.123
Atelier Notebaert Technics● Active	0469.621.441
Camadera● Active	0767.962.658
INTRA● Active	0809.504.293
LIGHTPOINT● Active	0430.548.950
RICHA● Active	0400.244.170
Richa Group● Active	0698.722.078

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	30/04/2025	29/04/2024	29/04/2023	29/04/2022	30/04/2021
General meeting	27/03/2026	29/04/2025	29/03/2024	30/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	29/04/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	30/03/2023	29/04/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	27/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	03/05/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	25/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	09/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/04/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	23/04/2013	Dutch	PDF
Abridged model	30/09/2011	26/04/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	22/04/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	07/05/2010	Dutch	PDF
Abridged model	30/09/2008	14/05/2009	20/05/2009	Dutch	PDF
Abridged model	30/09/2007	21/04/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	05/03/2007	14/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 12 ended

Active mandates

François Goffaux

Director · since 26 mars 2021 · until 26 mars 2027

Active

Steve Goffaux

Managing director · since 26 mars 2021 · until 26 juin 2027

Active

Sven Goffaux

Managing director · since 26 mars 2021 · until 26 mars 2027

Active

Ended mandates

François Goffaux

Bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

Steve Goffaux

Gedelegeerd bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

Sven Goffaux

Gedelegeerd bestuurder · since 26 mars 2021 · until 26 mars 2027

Ended

François Goffaux

Director · since 27 mars 2015 · until 26 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/07/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares12/07/2018
KAPITAAL - AANDELEN
PDF
Mandates18/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/05/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/02/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,4 k €↓
2024
Annual accounts 2024148,9 k €↓
2023
Annual accounts 2023272,4 k €↓
2022
Annual accounts 2022315,9 k €↓
2021
Annual accounts 2021324,5 k €↑
2014
Annual accounts 201414,8 k €↓
2013
Annual accounts 201344,6 k €↓
2012
Annual accounts 201261,7 k €↑
2011
Annual accounts 201117 k €↓
2010
Annual accounts 201025,9 k €↓
2009
Annual accounts 200934,1 k €↑
2008
Annual accounts 200822,4 k €↑
2007
Annual accounts 200718,4 k €
10/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUIMOLINO

Overview

What does EQUIMOLINO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline