ACTIVE

JONIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-66,4 k €

-626.6% YoY

Gross margin

538,7 k €

+17.5% YoY

Equity

3,5 M €

-1.8% YoY

Workforce

0,5 ETP

0.0% YoY

What does JONIMMO do?

JONIMMO is a Public limited company incorporated in 1992. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Houffalize. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.848.802

Incorporation

25/06/1992

Legal form

Public limited company

Registered office

Taverneux 48
6661 Houffalize · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Activities (NACE)

55209Holiday and other short-stay accommodation· main 55209Holiday and other short-stay accommodation 68310Real estate agencies 68311Real estate agencies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	538,7 k €	+17.5%	458,3 k €	+1.5%	451,5 k €	-10.9%	506,7 k €	-55.4%	1,1 M €	+15.3%	985,5 k €	-15.9%	1,2 M €	+410%	229,7 k €	+5748%	3,9 k €	-82.5%	22,5 k €	-86.6%	167,3 k €	-13.8%	194,1 k €	+6.7%	182,0 k €	+2.3%	177,8 k €	-54.1%	387,1 k €	-56.8%	896,7 k €	+21.2%	739,9 k €	+267%	201,4 k €	+324%	47,5 k €	+780%	-7,0 k €
EBITDA	436,8 k €	+21.5%	359,6 k €	-2.4%	368,4 k €	+11.4%	330,8 k €	-66.4%	983,4 k €	+5.5%	931,8 k €	-15.6%	1,1 M €	+464%	195,9 k €	+2428%	-8,4 k €	-207%	7,8 k €	-94.8%	150,2 k €	-16.4%	179,7 k €	+6.9%	168,1 k €	+4.0%	161,6 k €	-56.2%	368,7 k €	-58.0%	878,0 k €	+20.7%	727,2 k €	+280%	191,1 k €	+365%	41,1 k €	+249%	-27,5 k €
Operating result	60,8 k €	-19.7%	75,7 k €	-34.8%	116,0 k €	+7.1%	108,4 k €	-86.5%	803,8 k €	-3.5%	832,7 k €	-17.2%	1,0 M €	+699%	125,9 k €	+336%	-53,3 k €	+13.2%	-61,5 k €	-179%	77,9 k €	-28.5%	109,1 k €	-13.0%	125,3 k €	+6.6%	117,5 k €	-63.8%	324,9 k €	-62.3%	861,2 k €	+21.2%	710,3 k €	+308%	174,3 k €	+619%	24,2 k €	+155%	-44,4 k €
Net result	-66,4 k €	-627%	-9,1 k €	+85.7%	-63,7 k €	-199%	64,3 k €	-85.7%	448,4 k €	-46.2%	833,1 k €	+6.9%	779,4 k €	+1214%	59,3 k €	+772%	-8,8 k €	+95.3%	-186,2 k €	-304%	91,2 k €	+39.4%	65,4 k €	-32.5%	96,9 k €	+2.9%	94,2 k €	-30.8%	136,2 k €	-75.4%	553,6 k €	+32.0%	419,3 k €	+244%	122,0 k €	+650%	16,3 k €	+138%	-42,6 k €
Balance sheet
Equity	3,5 M €	-1.8%	3,6 M €	-0.3%	3,6 M €	-1.7%	3,7 M €	+1.8%	3,6 M €	+14.1%	3,2 M €	+35.6%	2,3 M €	+49.9%	1,6 M €	+4.0%	1,5 M €	-0.6%	1,5 M €	-11.0%	1,7 M €	+5.7%	1,6 M €	+4.2%	1,5 M €	+6.7%	1,4 M €	+7.0%	1,3 M €	+11.2%	1,2 M €	+84.0%	658,8 k €	+175%	239,5 k €	+85.9%	128,8 k €	+14.5%	112,5 k €
Total assets	11,3 M €	+31.2%	8,6 M €	+0.9%	8,6 M €	+6.5%	8,0 M €	+17.7%	6,8 M €	+21.1%	5,6 M €	-44.7%	10,2 M €	+25.7%	8,1 M €	+16.4%	7,0 M €	+12.8%	6,2 M €	+5.6%	5,8 M €	+12.2%	5,2 M €	+18.4%	4,4 M €	+27.9%	3,4 M €	+29.9%	2,6 M €	-17.2%	3,2 M €	+18.7%	2,7 M €	+35.9%	2,0 M €	+44.2%	1,4 M €	+74.5%	788,1 k €
Cash	144,3 k €	-12.8%	165,5 k €	+90.5%	86,9 k €	+39.5%	62,3 k €	-59.5%	153,7 k €	-90.6%	1,6 M €	+105%	798,8 k €	+49.0%	536,2 k €	+2530%	20,4 k €	-79.9%	101,5 k €	+40.2%	72,4 k €	-83.6%	440,7 k €	+22.2%	360,6 k €	+58.6%	227,4 k €	+335%	52,3 k €	-79.6%	256,1 k €	+190%	88,4 k €	+59.3%	55,5 k €	+79.1%	31,0 k €	-79.6%	152,0 k €
Debts	7,5 M €	+55.8%	4,8 M €	-0.1%	4,8 M €	+11.5%	4,3 M €	+35.7%	3,2 M €	+37.0%	2,3 M €	-70.2%	7,8 M €	+20.1%	6,5 M €	+19.9%	5,4 M €	+17.3%	4,6 M €	+12.4%	4,1 M €	+15.3%	3,6 M €	+25.0%	2,9 M €	+43.2%	2,0 M €	+53.6%	1,3 M €	-34.5%	2,0 M €	-2.5%	2,0 M €	+16.8%	1,7 M €	+39.9%	1,2 M €	+84.5%	675,6 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Antoine Jonkeau

Director · since 16 octobre 2023

Active

Benoît Jonkeau

Managing director · since 16 octobre 2023

Active

Pauline Jonkeau

Director · since 16 octobre 2023

Active

Ended mandates

Antoine Jonkeau

Director · since 01 octobre 2022 · until 03 juin 2028

Ended

Pauline Jonkeau

Director · since 01 octobre 2022 · until 03 juin 2028

Ended

Benoît Jonkeau

Managing director · since 06 août 2022 · until 03 juin 2028

Ended

BENOIT JONKEAU

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BENOIT JONKEAU● Active	0437.183.057
GEDESTA● Active	0425.078.942
JONKEAU-CHINA Association momentanée● Active	1019.702.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	15/07/2025	08/08/2024	30/08/2023	21/12/2022	27/10/2021
General meeting	26/06/2026	27/06/2025	15/07/2024	03/06/2023	13/12/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	15/07/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	30/08/2023	French	PDF
Abridged modelCorrection	31/12/2021	13/12/2022	21/12/2022	French	PDF
Abridged modelCorrection	31/12/2021	06/08/2022	28/09/2022	French	PDF
Abridged model	31/12/2021	06/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	20/11/2020	26/11/2020	French	PDF
Abridged model	31/12/2018	20/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	14/11/2018	15/11/2018	French	PDF
Abridged model	31/12/2016	26/09/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	30/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	28/08/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	07/07/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	28/09/2010	28/09/2010	French	PDF
Abridged model	31/12/2008	12/08/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	31/07/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Antoine Jonkeau

Director · since 16 octobre 2023

Active

Benoît Jonkeau

Managing director · since 16 octobre 2023

Active

Pauline Jonkeau

Director · since 16 octobre 2023

Active

Ended mandates

Antoine Jonkeau

Director · since 01 octobre 2022 · until 03 juin 2028

Ended

Pauline Jonkeau

Director · since 01 octobre 2022 · until 03 juin 2028

Ended

Benoît Jonkeau

Managing director · since 06 août 2022 · until 03 juin 2028

Ended

BENOIT JONKEAU

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2018
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-66,4 k €↓
2024
Annual accounts 2024-9,1 k €↑
2023
Annual accounts 2023-63,7 k €↓
2022
Annual accounts 202264,3 k €↓
2021
Annual accounts 2021448,4 k €↓
2020
Annual accounts 2020833,1 k €↑
2019
Annual accounts 2019779,4 k €↑
2018
Annual accounts 201859,3 k €↑
2017
Annual accounts 2017-8,8 k €↑
2016
Annual accounts 2016-186,2 k €↓
2015
Annual accounts 201591,2 k €↑
2014
Annual accounts 201465,4 k €↓
2013
Annual accounts 201396,9 k €↑
2012
Annual accounts 201294,2 k €↓
2011
Annual accounts 2011136,2 k €↓
2010
Annual accounts 2010553,6 k €↑
2009
Annual accounts 2009419,3 k €↑
2008
Annual accounts 2008122,0 k €↑
2007
Annual accounts 200716,3 k €↑
2006
Annual accounts 2006-42,6 k €
25/06/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JONIMMO

Overview

What does JONIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline