ACTIVE

INVESTISSEMENTS ET SERVICES AUX MEDIAS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result63,7 k €+733,5 %over 1 year
Gross margin94,5 k €+274,0 %over 1 year
Equity192 k €+14,1 %over 1 year

Identity

Source · BCE/KBO

INVESTISSEMENTS ET SERVICES AUX MEDIAS is a Public limited company incorporated in 1992. Its main activity is: Advertising agencies. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.904.131
Incorporation
16/07/1992
Legal form
Public limited company
Registered office
Avenue des Sapins (N.) 29
7020 Mons · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin94,5 k €25,3 k €29,5 k €14,6 k €15,5 k €
EBITDA91,1 k €21,3 k €25,3 k €9,6 k €12,3 k €
Operating result87,7 k €12,1 k €15,8 k €-484,8 €1,9 k €
Net result63,7 k €7,6 k €11,2 k €-8,8 k €-1,2 k €
Balance sheet
Equity192 k €168,3 k €160,7 k €149,5 k €158,3 k €
Total assets276,4 k €202,6 k €199,7 k €208,7 k €243,9 k €
Cash210,3 k €7,1 k €6 k €40 k €43,1 k €
Debts65,7 k €34,3 k €39,1 k €59,2 k €85,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Natacha Delvallée

Managing director · since 20 mars 2025 · until 20 mars 2031

Active
Pascal Mercier

Director · since 20 mars 2025 · until 20 mars 2031

Active
Tamara Mercier

Director · since 20 mars 2025 · until 20 mars 2031

Active

Ended mandates

Natacha DELVALLEE

Managing director · since 01 juin 2023 · until 07 juin 2029

Ended
Pascal MERCIER

Director · since 01 juin 2023 · until 07 juin 2029

Ended
NATACHA DELVALLEE

Managing director · since 02 juin 2017 · until 30 juin 2023

Ended
PASCAL MERCIER

Managing director · since 02 juin 2017 · until 30 juin 2023

Ended

Other companies at this address

Avenue des Sapins (N.) 29 7020 Mons
CompanyCBE no.
TAMedecin● Active
1015.564.957

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202529/08/202429/08/202301/08/202231/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202631/08/2026FrenchPDF
Micro model31/12/202405/06/202528/08/2025FrenchPDF
Micro model31/12/202306/06/202429/08/2024FrenchPDF
Micro model31/12/202201/06/202329/08/2023FrenchPDF
Micro model31/12/202102/06/202201/08/2022FrenchPDF
Micro model31/12/202003/06/202131/08/2021FrenchPDF
Micro model31/12/201910/11/202007/01/2021FrenchPDF
Micro model31/12/201830/06/201907/01/2021FrenchPDF
Micro model31/12/201730/06/201807/01/2021FrenchPDF
Micro model31/12/201630/06/201707/01/2021FrenchPDF
Abridged model31/12/201520/09/201630/09/2016FrenchPDF
Abridged model31/12/201419/08/201525/08/2015FrenchPDF
Abridged model31/12/201330/06/201430/09/2014FrenchPDF
Abridged model31/12/201216/07/201314/08/2013FrenchPDF
Abridged model31/12/201130/06/201209/08/2012FrenchPDF
Abridged model31/12/201030/06/201127/10/2011FrenchPDF
Abridged model31/12/200904/06/201031/08/2010FrenchPDF
Abridged model31/12/200805/06/200928/08/2009FrenchPDF
Abridged model31/12/200706/06/200827/08/2008FrenchPDF
Abridged model31/12/200607/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Natacha Delvallée

Managing director · since 20 mars 2025 · until 20 mars 2031

Active
Pascal Mercier

Director · since 20 mars 2025 · until 20 mars 2031

Active
Tamara Mercier

Director · since 20 mars 2025 · until 20 mars 2031

Active

Ended mandates

Natacha DELVALLEE

Managing director · since 01 juin 2023 · until 07 juin 2029

Ended
Pascal MERCIER

Director · since 01 juin 2023 · until 07 juin 2029

Ended
NATACHA DELVALLEE

Managing director · since 02 juin 2017 · until 30 juin 2023

Ended
PASCAL MERCIER

Managing director · since 02 juin 2017 · until 30 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/03/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563,7 k €↑
  2. 2024
    Annual accounts 20247,6 k €↓
  3. 2023
    Annual accounts 202311,2 k €↑
  4. 2022
    Annual accounts 2022-8,8 k €↓
  5. 2021
    Annual accounts 2021-1,2 k €↓
  6. 2020
    Annual accounts 20204,9 k €↓
  7. 2019
    Annual accounts 201913,3 k €↓
  8. 2018
    Annual accounts 201818,3 k €↓
  9. 2017
    Annual accounts 201738,4 k €↓
  10. 2016
    Annual accounts 201647,2 k €↑
  11. 2015
    Annual accounts 2015-972 €↓
  12. 2014
    Annual accounts 201412,2 k €↑
  13. 2013
    Annual accounts 2013-12,6 k €↓
  14. 2012
    Annual accounts 2012-5 k €↑
  15. 2011
    Annual accounts 2011-14,5 k €↓
  16. 2010
    Annual accounts 2010-3 k €↓
  17. 2009
    Annual accounts 200920,4 k €↑
  18. 2008
    Annual accounts 200812,5 k €↑
  19. 2007
    Annual accounts 20075,9 k €↑
  20. 2006
    Annual accounts 2006888 €
  21. 16/07/1992
    IncorporationPublic limited company