ACTIVE

FIRIMA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,6 k €-66,5 %over 1 year

Gross margin366,9 k €+23,6 %over 1 year

Equity119,1 k €+33,1 %over 1 year

Workforce4,7 ETP

Identity

Source · BCE/KBO

FIRIMA is a Private limited company incorporated in 1992. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Soumagne. It employs on average 4,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0447.942.634
Incorporation: 17/07/1992
Legal form: Private limited company
Registered office: Rue Valeureux Champs(CER) 43
4632 Soumagne · WallonieSee on map
Contributed capital: 24 789,35 €
Latest accounts: 31/12/2025
Average workforce: 4,7 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 46733Wholesale of wood, construction materials and sanitary equipment 46833Wholesale trade, except of motor vehicles and motorcycles 42990Construction of other civil engineering projects n.e.c.43332Floor and wall covering 43332Floor and wall covering+6

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	366,9 k €	+23.6%	296,9 k €	+27.5%	232,8 k €	+7.6%	216,4 k €	+40.5%	154 k €
EBITDA	117,7 k €	-33.4%	176,7 k €	+334%	40,7 k €	-36.2%	63,7 k €	-16.0%	75,9 k €
Operating result	51,2 k €	-59.1%	125,3 k €	+1296%	-10,5 k €	-165%	16,2 k €	-64.5%	45,5 k €
Net result	29,6 k €	-66.5%	88,4 k €	+593%	-17,9 k €	-384%	6,3 k €	-83.1%	37,3 k €
Balance sheet
Equity	119,1 k €	+33.1%	89,5 k €	+141%	37,1 k €	-32.5%	55 k €	+12.9%	48,7 k €
Total assets	596,1 k €	+106%	289,4 k €	+38.6%	208,8 k €	-9.9%	231,7 k €	+7.9%	214,7 k €
Cash	44,3 k €	-40.7%	74,7 k €	+686%	9,5 k €	-43.3%	16,7 k €	+121%	7,6 k €
Debts	477 k €	+139%	199,9 k €	+16.5%	171,7 k €	-2.8%	176,7 k €	+6.5%	165,9 k €
Other
Workforce	4,7 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
BENJAMIN LEJEUNE	Directorsince 16/04/2018Manager16/04/2018 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
JOSEPH LEJEUNE	Director2022 accountsManager2019 accounts
RUGGIERO FILANNINO	Manager2015 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	25/06/2025	06/08/2024	09/08/2023	10/08/2022	29/07/2021
General meeting	19/06/2026	30/05/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	14/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	25/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	06/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	09/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	29/05/2020	19/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	21/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	04/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period
BENJAMIN LEJEUNE	Directorsince 16/04/2018Manager16/04/2018 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
JOSEPH LEJEUNE	Director2022 accountsManager2019 accounts
RUGGIERO FILANNINO	Manager2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other10/11/2025
OBJET
PDF
Registered office14/03/2025
SIEGE SOCIAL
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office11/08/2021
SIEGE SOCIAL
PDF
Mandates22/05/2018
NOMINATION GERANT
PDF
Mandates03/02/2017
TRANSFERT DU SIEGE SOCIAL - DEMISSION - NOMINATION GERANT
PDF
Registered office07/05/2015
TRANSFERT DU SIEGE SOCIAL
PDF
Registered office05/11/2014
TRANSFERT DU SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

BENJAMIN LEJEUNE

RUGGIERO FILANNINO

JOSEPH LEJEUNE

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FIRIMA

Rue Valeureux Champs(CER) 43, 4632 Cerexhe-HeuseuxAvenue Dewandre 19, 4650 Herve

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Valeureux Champs(CER) 43, 4632 Cerexhe-HeuseuxCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00293429
Avenue Dewandre 19, 4650 Herve	accounts 2021 → 2023	Accounts 2023 · 2024-00329480

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FIRIMACurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00293429

Events

2025
Annual accounts 202529,6 k €↓
2024
Annual accounts 202488,4 k €↑
2023
Annual accounts 2023-17,9 k €↓
2022
Annual accounts 20226,3 k €↓
2021
Annual accounts 202137,3 k €↑
2020
Annual accounts 2020-13,8 k €↓
2019
Annual accounts 201933,1 k €↑
2018
Annual accounts 201822,6 k €↑
2017
Annual accounts 201720,1 k €↑
2016
Annual accounts 2016-2,7 k €↓
2015
Annual accounts 20151,3 k €↓
2014
Annual accounts 20148,4 k €↑
2013
Annual accounts 2013-1,6 k €↑
2012
Annual accounts 2012-1,6 k €↓
2011
Annual accounts 2011-397,2 €↑
2010
Annual accounts 2010-10,2 k €↓
2009
Annual accounts 20096 k €↑
2008
Annual accounts 2008-16,5 k €↓
2007
Annual accounts 20073,9 k €↑
2006
Annual accounts 2006-16,2 k €
17/07/1992
IncorporationPrivate limited company

FIRIMA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events