FIRIMA
0447.942.634 · rovalta.com · 22/09/2026
ACTIVE
FIRIMA
Financial year 2025 · closed on 31/12/2025
Net result
29,6 k €
-66.5% YoY
Gross margin
366,9 k €
+23.6% YoY
Equity
119,1 k €
+33.1% YoY
Workforce
4,7 ETP
Overview
What does FIRIMA do?
FIRIMA is a Private limited company incorporated in 1992. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Soumagne. It employs on average 4,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.942.634
Incorporation
17/07/1992
Legal form
Private limited company
Registered office
Rue Valeureux Champs(CER) 43
4632 Soumagne · WallonieSee on map
4632 Soumagne · WallonieSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2025
Average workforce
4,7 ETP
Activities (NACE)
43990Other specialised construction activities n.e.c.· main46733Wholesale of wood, construction materials and sanitary equipment46833Wholesale trade, except of motor vehicles and motorcycles42990Construction of other civil engineering projects n.e.c.43332Floor and wall covering43332Floor and wall covering+6
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 366,9 k € | +23.6% | 296,9 k € | +27.5% | 232,8 k € | +7.6% | 216,4 k € | +40.5% | 154 k € | +497% | 25,8 k € | -71.6% | 90,8 k € | +188% | 31,5 k € | -1.2% | 31,9 k € | +1410% | -2,4 k € | -263% | 1,5 k € | -85.0% | 10 k € | +3964% | 244,9 € | +106% | -4,2 k € | -177% | 5,4 k € | +226% | -4,3 k € | -124% | 17,9 k € | +742% | -2,8 k € | -151% | 5,4 k € | +183% | -6,6 k € |
| EBITDA | 117,7 k € | -33.4% | 176,7 k € | +334% | 40,7 k € | -36.2% | 63,7 k € | -16.0% | 75,9 k € | +1010% | 6,8 k € | -89.8% | 67 k € | +121% | 30,3 k € | -2.9% | 31,2 k € | +1286% | -2,6 k € | -276% | 1,5 k € | -84.3% | 9,5 k € | +2845% | -346,9 € | +92.7% | -4,8 k € | -198% | 4,9 k € | +200% | -4,9 k € | -129% | 17 k € | +613% | -3,3 k € | -168% | 4,9 k € | +165% | -7,6 k € |
| Operating result | 51,2 k € | -59.1% | 125,3 k € | +1296% | -10,5 k € | -165% | 16,2 k € | -64.5% | 45,5 k € | +473% | -12,2 k € | -130% | 41,2 k € | +37.4% | 30 k € | -4.0% | 31,2 k € | +1286% | -2,6 k € | -286% | 1,4 k € | -84.7% | 9,2 k € | +1573% | -627,6 € | +87.7% | -5,1 k € | -436% | 1,5 k € | +119% | -8,1 k € | -192% | 8,9 k € | +166% | -13,5 k € | -493% | 3,4 k € | +119% | -17,7 k € |
| Net result | 29,6 k € | -66.5% | 88,4 k € | +593% | -17,9 k € | -384% | 6,3 k € | -83.1% | 37,3 k € | +370% | -13,8 k € | -142% | 33,1 k € | +46.5% | 22,6 k € | +12.2% | 20,1 k € | +853% | -2,7 k € | -308% | 1,3 k € | -84.7% | 8,4 k € | +624% | -1,6 k € | +0.5% | -1,6 k € | -307% | -397,2 € | +96.1% | -10,2 k € | -270% | 6 k € | +136% | -16,5 k € | -529% | 3,9 k € | +124% | -16,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 119,1 k € | +33.1% | 89,5 k € | +141% | 37,1 k € | -32.5% | 55 k € | +12.9% | 48,7 k € | -5.3% | 51,4 k € | -21.2% | 65,3 k € | +103% | 32,1 k € | +49.2% | 21,5 k € | +1439% | 1,4 k € | -65.6% | 4,1 k € | +46.1% | 2,8 k € | +150% | -5,6 k € | -40.0% | -4 k € | -67.1% | -2,4 k € | -19.8% | -2 k € | -125% | 8,2 k € | +277% | 2,2 k € | -88.4% | 18,7 k € | +25.9% | 14,9 k € |
| Total assets | 596,1 k € | +106% | 289,4 k € | +38.6% | 208,8 k € | -9.9% | 231,7 k € | +7.9% | 214,7 k € | +64.5% | 130,5 k € | -7.7% | 141,4 k € | -33.4% | 212,3 k € | +212% | 68 k € | +2234% | 2,9 k € | -31.3% | 4,2 k € | -5.8% | 4,5 k € | +12.9% | 4 k € | +5.7% | 3,8 k € | -74.1% | 14,6 k € | -32.0% | 21,5 k € | -56.5% | 49,4 k € | -13.2% | 56,9 k € | -0.1% | 56,9 k € | -18.5% | 69,9 k € |
| Cash | 44,3 k € | -40.7% | 74,7 k € | +686% | 9,5 k € | -43.3% | 16,7 k € | +121% | 7,6 k € | +6.3% | 7,1 k € | -83.3% | 42,7 k € | -3.1% | 44 k € | +47.8% | 29,8 k € | +93049% | 32 € | +130% | 13,9 € | – | – | – | – | – | – | – | – | 3,3 k € | |||||||||
| Debts | 477 k € | +139% | 199,9 k € | +16.5% | 171,7 k € | -2.8% | 176,7 k € | +6.5% | 165,9 k € | +110% | 79,1 k € | +5.4% | 75 k € | -58.1% | 179,2 k € | +287% | 46,3 k € | +2959% | 1,5 k € | +815% | 165,3 € | -90.4% | 1,7 k € | -82.2% | 9,6 k € | +23.4% | 7,8 k € | -54.1% | 17 k € | -27.6% | 23,5 k € | -42.7% | 41 k € | -24.6% | 54,3 k € | +42.1% | 38,2 k € | -28.7% | 53,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,7 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
BENJAMIN LEJEUNE
ActiveEnded mandates
BENJAMIN LEJEUNE
EndedJOSEPH LEJEUNE
EndedJOSEPH LEJEUNE
EndedRUGGIERO FILANNINO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 25/06/2025 | 06/08/2024 | 09/08/2023 | 10/08/2022 | 29/07/2021 |
| General meeting | 19/06/2026 | 30/05/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 14/07/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 25/06/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 06/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 09/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 10/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 29/07/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 19/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 21/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 15/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 11/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 02/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 04/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
BENJAMIN LEJEUNE
ActiveEnded mandates
BENJAMIN LEJEUNE
EndedJOSEPH LEJEUNE
EndedJOSEPH LEJEUNE
EndedRUGGIERO FILANNINO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other10/11/2025OBJET
- Registered office14/03/2025SIEGE SOCIAL
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office11/08/2021SIEGE SOCIAL
- Mandates22/05/2018DEMISSIONS, NOMINATIONS
- Mandates03/02/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office07/05/2015SIEGE SOCIAL
- Registered office05/11/2014SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,6 k €↓
- 2024Annual accounts 202488,4 k €↑
- 2023Annual accounts 2023-17,9 k €↓
- 2022Annual accounts 20226,3 k €↓
- 2021Annual accounts 202137,3 k €↑
- 2020Annual accounts 2020-13,8 k €↓
- 2019Annual accounts 201933,1 k €↑
- 2018Annual accounts 201822,6 k €↑
- 2017Annual accounts 201720,1 k €↑
- 2016Annual accounts 2016-2,7 k €↓
- 2015Annual accounts 20151,3 k €↓
- 2014Annual accounts 20148,4 k €↑
- 2013Annual accounts 2013-1,6 k €↑
- 2012Annual accounts 2012-1,6 k €↓
- 2011Annual accounts 2011-397,2 €↑
- 2010Annual accounts 2010-10,2 k €↓
- 2009Annual accounts 20096 k €↑
- 2008Annual accounts 2008-16,5 k €↓
- 2007Annual accounts 20073,9 k €↑
- 2006Annual accounts 2006-16,2 k €
- 17/07/1992IncorporationPrivate limited company