ACTIVE

DICKSTAR

Financial year 2024 · closed on 31/12/2024
Net result
2,3 M €
+739.6% YoY
Revenue
4,6 M €
+98.9% YoY
Equity
29,7 M €
+8.4% YoY
Workforce
3,0 ETP
0.0% YoY

What does DICKSTAR do?

DICKSTAR is a Partnership limited by shares incorporated in 1992. Its registered office is in Staden. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.998.062
Incorporation
07/08/1992
Legal form
Partnership limited by shares
Registered office
Sint Jansstraat(STA) 152
8840 Staden · FlandreSee on map
Contributed capital
8 175 163,24 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Joint committees (5)
  • 152
  • 200
  • 2000
  • 200000
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212019201820172016201420132012201120102009200820072006
Income statement
Revenue4,6 M €2,3 M €1,6 M €2,4 M €4,4 M €2,5 M €2,9 M €1,8 M €
EBITDA3,9 M €1,7 M €1 M €1,8 M €3,8 M €1,8 M €2,2 M €1,4 M €2,4 M €2,6 M €4,3 M €810,1 k €4,3 M €1,2 M €1,1 M €972,3 k €435,5 k €
Operating result3,9 M €1,7 M €1 M €1,8 M €3,7 M €1,8 M €2,2 M €1,3 M €2,4 M €2,6 M €4,2 M €760,7 k €4,3 M €1,1 M €1,1 M €903,9 k €378,6 k €
Net result2,3 M €273,7 k €129,9 k €716,7 k €1,8 M €326,3 k €641,5 k €998,2 k €770,8 k €1,5 M €2,2 M €-397,3 k €2,4 M €5,5 M €2,1 M €-148,3 k €-494,7 k €
Balance sheet
Equity29,7 M €27,4 M €27,1 M €27 M €25,3 M €23,5 M €23,2 M €22,6 M €24,3 M €23,6 M €22 M €19,8 M €20,2 M €17,8 M €12,3 M €10,2 M €10,4 M €
Total assets55,4 M €54,5 M €53,9 M €53,8 M €57 M €55,7 M €55,3 M €54,1 M €51,1 M €46,5 M €46,7 M €46,5 M €43 M €40,4 M €38,9 M €37,8 M €32,1 M €
Cash641,4 k €2,6 M €1,8 M €1,4 M €880,7 k €1,3 M €837,2 k €223,6 k €7,4 M €7,5 M €4,1 M €3,6 M €2,3 M €2,3 M €258,9 k €170,3 k €245,6 k €
Debts24 M €24,7 M €24,8 M €25,1 M €29,2 M €30,1 M €30,6 M €31,2 M €26,4 M €22,7 M €24,5 M €26,5 M €22,6 M €22,1 M €25,9 M €26,7 M €21,5 M €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,1 ETP4,0 ETP4,0 ETP4,0 ETP5,0 ETP5,0 ETP5,0 ETP5,1 ETP5,1 ETP5,1 ETP5,1 ETP5,5 ETP6,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Marie-Christine Lafaut

Director · since 01 janvier 2024 · until 31 décembre 2029

Active
Roger Dick

Director · since 01 janvier 2024 · until 31 décembre 2029

Active

Ended mandates

Marie-Christine Lafaut

Director

Ended
Marie-Christine Lafaut

Administrator - manager

Ended
Marie-Christine Lafaut

Manager

Ended
Roger Dick

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
MAROActive
0635.662.774
RomaActive
0726.469.721
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/09/202523/09/202529/08/202326/08/202230/08/202123/07/2020
General meeting29/08/202530/08/202403/06/202304/06/202205/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202429/08/202523/09/2025DutchPDF
Full model31/12/202330/08/202423/09/2025DutchPDF
Full model31/12/202203/06/202329/08/2023DutchPDF
Full model31/12/202104/06/202226/08/2022DutchPDF
Full model31/12/202005/06/202130/08/2021DutchPDF
Full model31/12/201906/06/202023/07/2020DutchPDF
Full model31/12/201801/06/201927/08/2019DutchPDF
Full model31/12/201702/06/201830/08/2018DutchPDF
Full model31/12/201603/06/201704/07/2017DutchPDF
Abridged model31/12/201504/06/201631/08/2016DutchPDF
Abridged model31/12/201406/06/201512/08/2015DutchPDF
Abridged model31/12/201307/06/201428/08/2014DutchPDF
Abridged model31/12/201201/06/201330/08/2013DutchPDF
Abridged model31/12/201102/06/201223/08/2012DutchPDF
Abridged model31/12/201004/06/201130/08/2011DutchPDF
Abridged model31/12/200905/06/201027/08/2010DutchPDF
Abridged model31/12/200806/06/200931/08/2009DutchPDF
Abridged model31/12/200707/06/200828/08/2008DutchPDF
Abridged model31/12/200602/06/200724/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Marie-Christine Lafaut

Director · since 01 janvier 2024 · until 31 décembre 2029

Active
Roger Dick

Director · since 01 janvier 2024 · until 31 décembre 2029

Active

Ended mandates

Marie-Christine Lafaut

Director

Ended
Marie-Christine Lafaut

Administrator - manager

Ended
Marie-Christine Lafaut

Manager

Ended
Roger Dick

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/09/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring31/08/2015
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring02/06/2015
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office24/06/2014
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242,3 M €
  2. 2023
    Annual accounts 2023273,7 k €
  3. 06/10/2023
    nominationNV Callens Vandelanotte — commissaris
  4. 2022
    Annual accounts 2022129,9 k €
  5. 2021
    Annual accounts 2021716,7 k €
  6. 2019
    Annual accounts 20191,8 M €
  7. 2018
    Annual accounts 2018326,3 k €
  8. 2017
    Annual accounts 2017641,5 k €
  9. 2016
    Annual accounts 2016998,2 k €
  10. 2014
    Annual accounts 2014770,8 k €
  11. 2013
    Annual accounts 20131,5 M €
  12. 2012
    Annual accounts 20122,2 M €
  13. 2011
    Annual accounts 2011-397,3 k €
  14. 2010
    Annual accounts 20102,4 M €
  15. 2009
    Annual accounts 20095,5 M €
  16. 2008
    Annual accounts 20082,1 M €
  17. 2007
    Annual accounts 2007-148,3 k €
  18. 2006
    Annual accounts 2006-494,7 k €
  19. 07/08/1992
    IncorporationPartnership limited by shares