ACTIVE

JOSAIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result196,5 k €+404,0 %over 1 year

Gross margin330,1 k €+174,5 %over 1 year

Equity894,7 k €+28,1 %over 1 year

Identity

Source · BCE/KBO

JOSAIM is a Public limited company incorporated in 1992. Its registered office is in Fléron.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.057.648
Incorporation: 25/08/1992
Legal form: Public limited company
Registered office: Rue du Tiège 13 box 3
4620 Fléron · WallonieSee on map
Contributed capital: 249 146,88 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	330,1 k €	+175%	120,2 k €	-9.0%	132,1 k €	+4.9%	125,9 k €	+26.3%	99,7 k €
EBITDA	314 k €	+196%	106 k €	-9.8%	117,5 k €	+4.8%	112 k €	+29.9%	86,3 k €
Operating result	263,7 k €	+395%	53,3 k €	-9.8%	59,1 k €	+7.6%	54,9 k €	+115%	25,5 k €
Net result	196,5 k €	+404%	39 k €	+8.7%	35,9 k €	-12.2%	40,8 k €	+152%	16,2 k €
Balance sheet
Equity	894,7 k €	+28.1%	698,2 k €	+5.9%	659,2 k €	+5.8%	623,4 k €	+7.0%	582,6 k €
Total assets	1,3 M €	+21.3%	1,1 M €	+3.9%	1 M €	+4.0%	974 k €	+3.9%	937,3 k €
Cash	610,2 k €	+126%	270,5 k €	+39.1%	194,5 k €	-13.6%	225,2 k €	+53.6%	146,6 k €
Debts	382,1 k €	+7.9%	354,2 k €	+0.1%	354 k €	+1.0%	350,6 k €	-1.2%	354,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JOSE GRANDRY	DirectorManaging director2006 accountsendedManager2017 accountsendedMandate2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AIME GRANDRY	Director2006 accounts
José GRANDY	Director2019 accountsManager2013 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	31/08/2025	04/07/2024	22/06/2023	30/06/2022	21/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	22/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	23/07/2026	French	PDF
Micro model	31/12/2024	16/05/2025	31/08/2025	French	PDF
Micro model	31/12/2023	17/05/2024	04/07/2024	French	PDF
Micro model	31/12/2022	19/05/2023	22/06/2023	French	PDF
Micro model	31/12/2021	22/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	21/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	07/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	04/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	12/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JOSE GRANDRY	DirectorManaging director2006 accountsendedManager2017 accountsendedMandate2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AIME GRANDRY	Director2006 accounts
José GRANDY	Director2019 accountsManager2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/07/2007
nomination de deux administrateur
PDF
Capital / shares27/07/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates22/10/2003
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

José GRANDRY

José GRANDY

AIME GRANDRY

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

JOSAIM

Rue du Tiège 13 bte 3, 4620 Fléron

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Tiège 13 bte 3, 4620 FléronCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00330230

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
JOSAIMCurrent		CBE
JOSAIM S	accounts 2025	Accounts 2025 · 2026-00330230
JOSAIM	accounts 2021 → 2024	Accounts 2024 · 2025-00452077

Events

2025
Annual accounts 2025196,5 k €↑
2025
Name changeJOSAIM S
2024
Annual accounts 202439 k €↑
2023
Annual accounts 202335,9 k €↓
2022
Annual accounts 202240,8 k €↑
2021
Annual accounts 202116,2 k €↑
2020
Annual accounts 2020-2 k €↓
2019
Annual accounts 201926,2 k €↑
2018
Annual accounts 201824,2 k €↓
2017
Annual accounts 201737,2 k €↓
2016
Annual accounts 201639,8 k €↑
2015
Annual accounts 201536,4 k €↓
2014
Annual accounts 201440,1 k €↑
2013
Annual accounts 201397,9 €↓
2012
Annual accounts 201219,9 k €↑
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 20106 k €↑
2009
Annual accounts 20091,5 k €↓
2008
Annual accounts 200824,2 k €↑
2007
Annual accounts 20073,7 k €↓
2006
Annual accounts 200612,6 k €
25/08/1992
IncorporationPublic limited company

JOSAIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events