NORMAL SITUATION

15gram

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result1,1 M €+126,9 %over 1 year

Gross margin2,6 M €+105,9 %over 1 year

Equity1,3 M €+637,4 %over 1 year

Workforce136,1 ETP+74,9 %over 1 year

Identity

Source · BCE/KBO

15gram is a company registered in Belgium. It employs on average 136,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.142.473
Legal form: Private company with limited liability
Contributed capital: 6 197,33 €
Latest accounts: 31/12/2021
Average workforce: 136,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	2,6 M €	+106%	1,3 M €	+1910%	63 k €	+523%	10,1 k €	+129%	-35,3 k €
EBITDA	1,6 M €	+152%	652,8 k €	+585%	-134,5 k €	-1544%	9,3 k €	+126%	-35,5 k €
Operating result	1,6 M €	+164%	602,6 k €	+417%	-190 k €	-3854%	-4,8 k €	+87.2%	-37,6 k €
Net result	1,1 M €	+127%	495,7 k €	+301%	-246,6 k €	-1543%	-15 k €	+63.6%	-41,2 k €
Balance sheet
Equity	1,3 M €	+637%	176,5 k €	+155%	-319,2 k €	-339%	-72,7 k €	-26.0%	-57,7 k €
Total assets	2,1 M €	+49.0%	1,4 M €	+196%	479,4 k €	+197%	161,3 k €	+75.5%	91,9 k €
Cash	1,5 M €	+83.5%	808,2 k €	+2564%	30,3 k €	+267%	8,3 k €	-28.2%	11,5 k €
Debts	815,5 k €	-34.3%	1,2 M €	+55.5%	797,9 k €	+241%	233,9 k €	+60.8%	145,5 k €
Other
Workforce	136,1 ETP	+74.9%	77,8 ETP	+215%	24,7 ETP		–		–

Board of directors

Source · NBB, accounts to 31/12/2021

5 active · 5 ended

Active mandates

Fasten Belts

Director · since 29 juin 2021 · 0657.952.978

Represented by Stéphane Ronse

Active

KORYS INVESTMENTS

Director · since 29 juin 2021 · 0871.963.979

Represented by Vincent De Smet

Active

MediaTower

Managing director · since 29 juin 2021 · until 28 juin 2022 · 0445.423.208

Represented by Willem Faes

Active

Ingrid Spaanbroek

Director · since 01 avril 2018 · until 29 juin 2021

Active

Willem Faes

Director · since 11 septembre 1992 · until 29 juin 2021

Active

Ended mandates

Ingrid Spaanbroek

Director · since 01 avril 2018

Ended

Ingrid Spaanbroek

Manager · since 01 avril 2018

Ended

Ingrid Spaanbroek

Director

Ended

Willem Faes

Director

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/07/2022	23/07/2021	29/06/2020	09/07/2019	09/07/2018	27/06/2017
General meeting	07/06/2022	07/06/2021	01/06/2020	03/06/2019	04/06/2018	02/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	07/06/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	09/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	09/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	12/06/2007	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

5 active · 5 ended

Active mandates

Fasten Belts

Director · since 29 juin 2021 · 0657.952.978

Represented by Stéphane Ronse

Active

KORYS INVESTMENTS

Director · since 29 juin 2021 · 0871.963.979

Represented by Vincent De Smet

Active

MediaTower

Managing director · since 29 juin 2021 · until 28 juin 2022 · 0445.423.208

Represented by Willem Faes

Active

Ingrid Spaanbroek

Director · since 01 avril 2018 · until 29 juin 2021

Active

Willem Faes

Director · since 11 septembre 1992 · until 29 juin 2021

Active

Ended mandates

Ingrid Spaanbroek

Director · since 01 avril 2018

Ended

Ingrid Spaanbroek

Manager · since 01 avril 2018

Ended

Ingrid Spaanbroek

Director

Ended

Willem Faes

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution09/08/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates16/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other07/02/2017
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020495,7 k €↑
2019
Annual accounts 2019-246,6 k €↓
2018
Annual accounts 2018-15 k €↑
2017
Annual accounts 2017-41,2 k €↓
2016
Annual accounts 2016-1,9 k €↓
2016
Name change15gram
2015
Annual accounts 2015-701,7 €↑
2014
Annual accounts 2014-704,2 €↓
2013
Annual accounts 2013-701,7 €↓
2012
Annual accounts 2012-664 €↓
2011
Annual accounts 2011-656,7 €↓
2010
Annual accounts 2010-652 €↑
2009
Annual accounts 2009-669 €↓
2008
Annual accounts 2008-380 €↑
2007
Annual accounts 2007-1,2 k €↓
2006
Annual accounts 2006-936 €
2006
Name changePRINTOUT

15gram

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline