ACTIVE

TCO Service

Financial year 2024 · Closed on 31/12/2024

Net result505,8 k €+60,3 %over 1 year
Gross margin4,8 M €+19,7 %over 1 year
Equity1,8 M €+39,7 %over 1 year

Identity

Source · BCE/KBO

TCO Service is a Private limited company incorporated in 1992. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.200.574
Incorporation
09/09/1992
Legal form
Private limited company
Registered office
Chaussée de La Croix 92
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin4,8 M €4 M €3,4 M €2,1 M €1,7 M €
EBITDA1,1 M €632,8 k €676,1 k €146 k €-22 k €
Operating result732 k €382,8 k €421,7 k €-117,7 k €-245 k €
Net result505,8 k €315,6 k €402,5 k €-151,8 k €-273 k €
Balance sheet
Equity1,8 M €1,3 M €855,6 k €472,1 k €642,9 k €
Total assets5,5 M €5,3 M €4,3 M €3,6 M €3,2 M €
Cash1,1 M €238,6 k €247,9 k €32,9 k €433,3 k €
Debts3,7 M €4 M €3,5 M €3,1 M €2,6 M €
Other
Workforce––61,1 ETP–63,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 1 ended

Active mandates

Augustin SIAENS

Director

Active
Christian COLLARD

Manager

Active
Jeanne SPIRLET

Manager

Active
Maximilien PETIT

Director

Active
SHARED VALUE(S)

Director · 0459.075.165

Represented by Olivier Van Cauwelaert

Active
SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · 0430.636.943

Represented by Xavier Bocquet

Active
Thibaut PETIT

Director

Active

Ended mandates

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · 0430.636.943

Represented by Xavier Bocquet

Ended

Other companies at this address

Chaussée de La Croix 92 1340 Ottignies-Louvain-la-Neuve

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202516/08/202427/06/202327/07/202209/06/202125/05/2020
General meeting23/05/202524/05/202426/05/202326/06/202204/05/202104/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/05/202507/08/2025FrenchPDF
Abridged model31/12/202324/05/202416/08/2024FrenchPDF
Abridged model31/12/202226/05/202327/06/2023FrenchPDF
Abridged model31/12/202126/06/202227/07/2022FrenchPDF
Abridged model31/12/202004/05/202109/06/2021FrenchPDF
Abridged model31/12/201904/05/202025/05/2020FrenchPDF
Abridged model31/12/201801/04/201920/05/2019FrenchPDF
Abridged model31/12/201702/04/201822/06/2018FrenchPDF
Abridged model31/12/201603/04/201714/06/2017FrenchPDF
Abridged model31/12/201504/04/201610/07/2016FrenchPDF
Abridged model31/12/201406/04/201507/08/2015FrenchPDF
Abridged model31/12/201307/04/201421/08/2014FrenchPDF
Abridged model31/12/201208/04/201331/07/2013FrenchPDF
Abridged model31/12/201102/04/201221/08/2012FrenchPDF
Abridged model31/12/201004/04/201122/06/2011FrenchPDF
Abridged model31/12/200905/04/201002/08/2010FrenchPDF
Abridged model31/12/200806/04/200917/08/2009FrenchPDF
Abridged model31/12/200707/04/200830/07/2008FrenchPDF
Abridged model31/12/200602/04/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 1 ended

Active mandates

Augustin SIAENS

Director

Active
Christian COLLARD

Manager

Active
Jeanne SPIRLET

Manager

Active
Maximilien PETIT

Director

Active
SHARED VALUE(S)

Director · 0459.075.165

Represented by Olivier Van Cauwelaert

Active
SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · 0430.636.943

Represented by Xavier Bocquet

Active
Thibaut PETIT

Director

Active

Ended mandates

SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · 0430.636.943

Represented by Xavier Bocquet

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2010
    DENOMINATION
    PDF
  • Capital / shares23/06/2008
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/01/2006
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024505,8 k €↑
  2. 2023
    Annual accounts 2023315,6 k €↓
  3. 2023
    Name changeTCO Service
  4. 2022
    Annual accounts 2022402,5 k €↑
  5. 2021
    Annual accounts 2021-151,8 k €↑
  6. 2021
    Name changeTRAITEUR COLLARD
  7. 2020
    Annual accounts 2020-273 k €↓
  8. 2019
    Annual accounts 2019-12,7 k €↓
  9. 2018
    Annual accounts 2018131,2 k €↑
  10. 2017
    Annual accounts 201770,2 k €↑
  11. 2016
    Annual accounts 201636,8 k €↓
  12. 2015
    Annual accounts 201558,8 k €↓
  13. 2014
    Annual accounts 201470,1 k €↑
  14. 2013
    Annual accounts 201340,8 k €↓
  15. 2012
    Annual accounts 201260,8 k €↓
  16. 2011
    Annual accounts 201167,1 k €↑
  17. 2010
    Annual accounts 201066,6 k €↑
  18. 2009
    Annual accounts 200926,7 k €↓
  19. 2008
    Annual accounts 200842,7 k €↑
  20. 2007
    Annual accounts 2007-30,8 k €↓
  21. 2006
    Annual accounts 20065,8 k €
  22. 09/09/1992
    IncorporationPrivate limited company