ACTIVE

ELPIS KI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result26 k €+46,5 %over 1 year
Gross margin32 k €+39,4 %over 1 year
Equity38,5 k €+209,9 %over 1 year

Identity

Source · BCE/KBO

ELPIS KI is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Halle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.225.419
Incorporation
24/08/1992
Legal form
Public limited company
Registered office
Ninoofsesteenweg 91
1500 Halle · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin32 k €22,9 k €17,3 k €4,4 k €12,7 k €
EBITDA30,5 k €21,5 k €15,9 k €3,1 k €11,5 k €
Operating result26 k €17,8 k €12,2 k €115 €8,6 k €
Net result26 k €17,8 k €12,1 k €69,8 €8,6 k €
Balance sheet
Equity38,5 k €12,4 k €-5,4 k €-17,5 k €-17,6 k €
Total assets77,9 k €52 k €39,5 k €34,3 k €38,4 k €
Cash24,8 k €9,9 k €10,3 k €1,5 k €11,4 k €
Debts39,5 k €39,6 k €44,8 k €51,9 k €55,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Nicole Leunens

Director · since 03 octobre 1992

Active

Ended mandates

NICOLE LEUNENS

Managing director · since 06 juillet 2017

Ended
SARA BORREMANS

Director · since 06 juillet 2017

Ended
NICOLE LEUNENS

Director · since 15 juillet 2011

Ended
NICOLE LEUNENS

Managing director · since 15 juillet 2011

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202627/09/202504/12/202431/08/202331/08/202218/08/2021
General meeting30/06/202626/09/202516/09/202429/07/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026DutchPDF
Micro model31/12/202426/09/202527/09/2025DutchPDF
Micro model31/12/202316/09/202404/12/2024DutchPDF
Micro model31/12/202229/07/202331/08/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202024/06/202118/08/2021DutchPDF
Micro model31/12/201908/09/202009/10/2020DutchPDF
Micro model31/12/201827/06/201909/07/2019DutchPDF
Micro model31/12/201728/06/201813/07/2018DutchPDF
Micro model31/12/201629/06/201704/07/2017DutchPDF
Abridged model31/12/201527/06/201605/07/2016DutchPDF
Abridged model31/12/201415/07/201507/08/2015DutchPDF
Abridged model31/12/201330/06/201401/08/2014DutchPDF
Abridged model31/12/201230/06/201301/08/2013DutchPDF
Abridged model31/12/201130/06/201227/07/2012DutchPDF
Abridged model31/12/201015/07/201111/08/2011DutchPDF
Abridged model31/12/200909/07/201013/08/2010DutchPDF
Abridged model31/12/200817/07/200911/08/2009DutchPDF
Abridged model31/12/200707/07/200813/08/2008DutchPDF
Abridged model31/12/200629/06/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Nicole Leunens

Director · since 03 octobre 1992

Active

Ended mandates

NICOLE LEUNENS

Managing director · since 06 juillet 2017

Ended
SARA BORREMANS

Director · since 06 juillet 2017

Ended
NICOLE LEUNENS

Director · since 15 juillet 2011

Ended
NICOLE LEUNENS

Managing director · since 15 juillet 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates17/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/08/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/04/2007
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526 k €↑
  2. 2024
    Annual accounts 202417,8 k €↑
  3. 2023
    Annual accounts 202312,1 k €↑
  4. 2023
    Name changeELPIS KI
  5. 2022
    Annual accounts 202269,8 €↓
  6. 2021
    Annual accounts 20218,6 k €↑
  7. 2021
    Name changeLENICO
  8. 2020
    Annual accounts 2020-2,1 k €↑
  9. 2019
    Annual accounts 2019-2,2 k €↑
  10. 2018
    Annual accounts 2018-5,3 k €↓
  11. 2017
    Annual accounts 2017-4,9 k €↓
  12. 2016
    Annual accounts 2016-4,3 k €↑
  13. 2015
    Annual accounts 2015-4,9 k €↓
  14. 2014
    Annual accounts 2014-2,1 k €↑
  15. 2013
    Annual accounts 2013-3,1 k €↑
  16. 2012
    Annual accounts 2012-4,1 k €↑
  17. 2011
    Annual accounts 2011-4,8 k €↓
  18. 2010
    Annual accounts 2010-3,1 k €↓
  19. 2009
    Annual accounts 20093,8 k €↑
  20. 2008
    Annual accounts 2008968,9 €↑
  21. 2007
    Annual accounts 2007782,7 €↓
  22. 2006
    Annual accounts 20062,3 k €
  23. 24/08/1992
    IncorporationPublic limited company