ACTIVE

GARANCE FICTION

Financial year 2025 · Closed on 31/12/2025

Net result2 k €-84,2 %over 1 year
Gross margin37,4 k €-31,9 %over 1 year
Equity245,1 k €+0,5 %over 1 year

Identity

Source · BCE/KBO

GARANCE FICTION is a Private limited company incorporated in 1992. Its main activity is: Performing arts. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.235.218
Incorporation
16/09/1992
Legal form
Private limited company
Registered office
Avenue Normande 38
1332 Rixensart · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin37,4 k €54,9 k €22,7 k €-8,7 k €38,4 k €
EBITDA30,7 k €47,9 k €17,6 k €-14,7 k €30 k €
Operating result10 k €21,9 k €-9,4 k €-31,7 k €17,4 k €
Net result2 k €12,9 k €-16,3 k €-28 k €7,4 k €
Balance sheet
Equity245,1 k €243,9 k €231,8 k €248,1 k €276,1 k €
Total assets410,8 k €424,4 k €415 k €418,4 k €416,4 k €
Cash12,5 k €14,8 k €8 k €5,3 k €24,1 k €
Debts165,7 k €180,5 k €183,1 k €170,3 k €140,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Jan Dufaux

Manager · since 18 décembre 2012

Active

Ended mandates

Elza Sailly

Director · since 16 décembre 2011

Ended
Jean Dufaux

Managing director · since 16 décembre 2011

Ended
Jean Dufaux

Manager · since 16 décembre 2011

Ended
Nadine Queton

Chairman of the board of directors · since 16 décembre 2011

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202631/08/202501/08/202405/06/202330/08/202224/11/2021
General meeting01/06/202611/08/202503/06/202405/06/202325/07/202222/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202627/07/2026FrenchPDF
Micro model31/12/202411/08/202531/08/2025FrenchPDF
Micro model31/12/202303/06/202401/08/2024FrenchPDF
Micro model31/12/202205/06/202305/06/2023FrenchPDF
Micro model31/12/202125/07/202230/08/2022FrenchPDF
Micro model31/12/202022/11/202124/11/2021FrenchPDF
Abridged model31/12/201908/06/202018/02/2021FrenchPDF
Abridged model31/12/201813/06/201930/11/2019FrenchPDF
Abridged model31/12/201714/06/201830/08/2018FrenchPDF
Abridged model31/12/201615/06/201711/08/2017FrenchPDF
Abridged model31/12/201504/06/201627/07/2016FrenchPDF
Abridged model31/12/201402/06/201530/07/2015FrenchPDF
Abridged model31/12/201315/07/201431/07/2014FrenchPDF
Abridged model31/12/201203/06/201322/07/2013FrenchPDF
Abridged model31/12/201104/06/201230/07/2012FrenchPDF
Abridged model31/12/201014/06/201125/07/2011FrenchPDF
Abridged model31/12/200915/06/201019/07/2010FrenchPDF
Abridged model31/12/200805/07/200924/07/2009FrenchPDF
Abridged model31/12/200702/06/200814/07/2008FrenchPDF
Abridged model31/12/200630/06/200720/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

Jan Dufaux

Manager · since 18 décembre 2012

Active

Ended mandates

Elza Sailly

Director · since 16 décembre 2011

Ended
Jean Dufaux

Managing director · since 16 décembre 2011

Ended
Jean Dufaux

Manager · since 16 décembre 2011

Ended
Nadine Queton

Chairman of the board of directors · since 16 décembre 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/04/2026
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/01/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office16/01/2015
    SIEGE SOCIAL
    PDF
  • Mandates18/01/2013
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares31/01/2012
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252 k €↓
  2. 2024
    Annual accounts 202412,9 k €↑
  3. 2023
    Annual accounts 2023-16,3 k €↑
  4. 2022
    Annual accounts 2022-28 k €↓
  5. 2021
    Annual accounts 20217,4 k €↑
  6. 2020
    Annual accounts 2020-8,2 k €↑
  7. 2019
    Annual accounts 2019-18,4 k €↓
  8. 2018
    Annual accounts 2018-15,6 k €↓
  9. 2017
    Annual accounts 2017147,2 k €↑
  10. 2016
    Annual accounts 2016-45,4 k €↓
  11. 2015
    Annual accounts 20154,4 k €↓
  12. 2014
    Annual accounts 201473,5 k €↑
  13. 2013
    Annual accounts 201323,7 k €↑
  14. 2012
    Annual accounts 20122,7 k €↓
  15. 2011
    Annual accounts 201141,2 k €↑
  16. 2010
    Annual accounts 201019,4 k €↓
  17. 2009
    Annual accounts 200965,6 k €↑
  18. 2008
    Annual accounts 200848,2 k €↑
  19. 2007
    Annual accounts 200743,9 k €↓
  20. 2006
    Annual accounts 200657,7 k €
  21. 16/09/1992
    IncorporationPrivate limited company