ACTIVE

BLORIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

169,5 k €

+1812.7% YoY

Gross margin

272,8 k €

+290.8% YoY

Equity

489,8 k €

+52.9% YoY

What does BLORIE do?

BLORIE is a Public limited company incorporated in 1992. Its registered office is in Houyet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.247.688

Incorporation

16/09/1992

Legal form

Public limited company

Registered office

Rue Saint-Barthélemy, Huls. 52
5560 Houyet · WallonieSee on map

Contributed capital

105 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	272,8 k €	+291%	69,8 k €	+35.3%	51,6 k €	+6.7%	48,4 k €	+25.5%	38,5 k €	+15.4%	33,4 k €	-30.8%	48,3 k €	+26.0%	38,3 k €	-23.0%	49,8 k €	+10.3%	45,1 k €	-7.7%	48,9 k €	+26.5%	38,7 k €	+3.4%	37,4 k €	-14.7%	43,8 k €	+37.8%	31,8 k €	+9.1%	29,2 k €	-3.0%	30,1 k €	-76.4%	127,4 k €	+580%	18,7 k €	-10.0%	20,8 k €	+8.6%	19,2 k €
EBITDA	269 k €	+331%	62,3 k €	+31.0%	47,6 k €	+10.8%	42,9 k €	+21.1%	35,5 k €	+17.1%	30,3 k €	-33.0%	45,2 k €	+27.5%	35,4 k €	-24.5%	46,9 k €	+14.7%	40,9 k €	-9.6%	45,3 k €	+25.6%	36 k €	+2.8%	35 k €	-15.0%	41,3 k €	+37.6%	30 k €	+9.7%	27,3 k €	-2.9%	28,1 k €	-77.6%	125,5 k €	+603%	17,9 k €	-14.2%	20,8 k €	+27.1%	16,4 k €
Operating result	227,9 k €	+1498%	14,3 k €	-32.5%	21,1 k €	+42.9%	14,8 k €	+103%	7,3 k €	+88.9%	3,9 k €	-81.5%	20,9 k €	+82.6%	11,4 k €	-44.4%	20,6 k €	+41.4%	14,6 k €	-21.8%	18,6 k €	+117%	8,6 k €	+150%	3,4 k €	+143%	-8 k €	-143%	18,8 k €	+10.5%	17 k €	-16.2%	20,4 k €	-82.2%	114,3 k €	+2024%	5,4 k €	-36.0%	8,4 k €	+12.4%	7,5 k €
Net result	169,5 k €	+1813%	8,9 k €	-42.2%	15,3 k €	+61.5%	9,5 k €	+128%	4,2 k €	+175%	1,5 k €	-87.2%	11,8 k €	+133%	5,1 k €	-54.3%	11,1 k €	+57.2%	7,1 k €	-43.5%	12,5 k €	+230%	3,8 k €	+3845%	95,8 €	+101%	-8,3 k €	-151%	16,2 k €	+14.4%	14,1 k €	+21.7%	11,6 k €	-84.3%	73,9 k €	+1306%	5,3 k €	+11.2%	4,7 k €	-3.8%	4,9 k €
Balance sheet
Equity	489,8 k €	+52.9%	320,3 k €	+2.8%	311,4 k €	+5.2%	296,1 k €	+3.3%	286,6 k €	+1.5%	282,4 k €	+0.5%	280,9 k €	+4.4%	269,1 k €	+1.9%	264 k €	+4.4%	252,9 k €	+2.9%	245,9 k €	+5.3%	233,4 k €	+1.6%	229,6 k €	+0.0%	229,5 k €	-3.5%	237,8 k €	+7.3%	221,7 k €	+6.8%	207,5 k €	+5.9%	195,9 k €	+60.5%	122,1 k €	+4.5%	116,8 k €	+4.2%	112,1 k €
Total assets	603,3 k €	+56.1%	386,6 k €	-0.6%	388,7 k €	+1.9%	381,6 k €	+2.9%	370,8 k €	-2.5%	380,2 k €	-3.0%	392 k €	+3.7%	378 k €	-4.9%	397,6 k €	+0.1%	397 k €	-0.9%	400,7 k €	+0.2%	400 k €	-2.9%	411,9 k €	+5.3%	391,1 k €	+14.2%	342,5 k €	+6.8%	320,8 k €	+4.8%	306 k €	+4.9%	291,7 k €	+34.0%	217,6 k €	-2.0%	222,1 k €	+1.8%	218,1 k €
Cash	257,5 k €	+81.0%	142,2 k €	-21.4%	181 k €	-1.7%	184,2 k €	+24.9%	147,4 k €	+10.4%	133,6 k €	-4.8%	140,3 k €	+32.4%	105,9 k €	+11.1%	95,3 k €	+37.2%	69,5 k €	+48.4%	46,8 k €	+138%	19,7 k €	+242%	5,7 k €	-10.9%	6,5 k €	-89.8%	63,4 k €	-14.0%	73,8 k €	-32.5%	109,3 k €	-5.9%	116,2 k €	+791%	13 k €	+22.7%	10,6 k €	+51.6%	7 k €
Debts	49,5 k €	-10.1%	55 k €	-12.0%	62,5 k €	-8.8%	68,6 k €	+5.6%	65 k €	-14.5%	76 k €	-12.2%	86,5 k €	+1.8%	85 k €	-18.5%	104,3 k €	-7.0%	112,2 k €	-4.7%	117,8 k €	-7.3%	127,1 k €	-13.2%	146,4 k €	+18.8%	123,3 k €	+86.8%	66 k €	+9.6%	60,2 k €	+7.2%	56,2 k €	-0.5%	56,5 k €	-40.9%	95,6 k €	-9.2%	105,3 k €	-0.7%	106 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

JADOUL Alexandre

Mandate

Active

JADOUL Frédéric

Mandate

Active

Ended mandates

Frédéric JADOUL

Managing director · since 24 décembre 2017 · until 30 décembre 2023

Ended

Olivier JADOUL

Director · since 24 décembre 2017 · until 30 décembre 2023

Ended

Frédéric JADOUL

Managing director · since 20 décembre 2001 · until 20 décembre 2007

Ended

Frédéric JADOUL

Managing director · since 20 décembre 2001 · until 26 mai 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	29/07/2025	15/01/2024	25/01/2023	25/01/2022	28/12/2020
General meeting	12/06/2026	13/06/2025	30/12/2023	31/12/2022	27/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	26/06/2026	French	PDF
Micro model	31/12/2024	13/06/2025	29/07/2025	French	PDF
Micro model	30/06/2023	30/12/2023	15/01/2024	French	PDF
Micro model	30/06/2022	31/12/2022	25/01/2023	French	PDF
Micro model	30/06/2021	27/12/2021	25/01/2022	French	PDF
Micro model	30/06/2020	26/12/2020	28/12/2020	French	PDF
Micro model	30/06/2019	28/12/2019	13/01/2020	French	PDF
Micro model	30/06/2018	29/12/2018	08/01/2019	French	PDF
Micro model	30/06/2017	30/12/2017	25/01/2018	French	PDF
Abridged model	30/06/2016	31/12/2016	05/01/2017	French	PDF
Abridged model	30/06/2015	26/12/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	27/12/2014	13/01/2015	French	PDF
Abridged model	30/06/2013	28/12/2013	13/02/2014	French	PDF
Abridged model	30/06/2012	29/12/2012	07/01/2013	French	PDF
Abridged model	31/12/2010	28/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	31/03/2008	French	PDF
Abridged model	31/12/2005	27/05/2006	31/03/2008	French	PDF
Abridged model	31/12/2004	28/05/2005	31/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

JADOUL Alexandre

Mandate

Active

JADOUL Frédéric

Mandate

Active

Ended mandates

Frédéric JADOUL

Managing director · since 24 décembre 2017 · until 30 décembre 2023

Ended

Olivier JADOUL

Director · since 24 décembre 2017 · until 30 décembre 2023

Ended

Frédéric JADOUL

Managing director · since 20 décembre 2001 · until 20 décembre 2007

Ended

Frédéric JADOUL

Managing director · since 20 décembre 2001 · until 26 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates03/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates26/05/2008
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025169,5 k €↑
2024
Annual accounts 20248,9 k €↓
2023
Annual accounts 202315,3 k €↑
2022
Annual accounts 20229,5 k €↑
2021
Annual accounts 20214,2 k €↑
2020
Annual accounts 20201,5 k €↓
2019
Annual accounts 201911,8 k €↑
2018
Annual accounts 20185,1 k €↓
2017
Annual accounts 201711,1 k €↑
2016
Annual accounts 20167,1 k €↓
2015
Annual accounts 201512,5 k €↑
2014
Annual accounts 20143,8 k €↑
2013
Annual accounts 201395,8 €↑
2012
Annual accounts 2012-8,3 k €↓
2010
Annual accounts 201016,2 k €↑
2009
Annual accounts 200914,1 k €↑
2008
Annual accounts 200811,6 k €↓
2007
Annual accounts 200773,9 k €↑
2006
Annual accounts 20065,3 k €↑
2005
Annual accounts 20054,7 k €↓
2004
Annual accounts 20044,9 k €
16/09/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLORIE

Overview

What does BLORIE do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline