ACTIVE

KEEP ESSENTIAL EMOTION NON - SENSE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,8 k €-77,8 %over 1 year
Gross margin12,5 k €-63,0 %over 1 year
Equity362 k €+1,6 %over 1 year

Identity

Source · BCE/KBO

KEEP ESSENTIAL EMOTION NON - SENSE is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.250.163
Incorporation
21/09/1992
Legal form
Public limited company
Registered office
Rue Vert Buisson 7
4910 Theux · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin12,5 k €33,9 k €36,5 k €19,8 k €59,1 k €
EBITDA10,8 k €23,6 k €1,4 k €15,6 k €39,6 k €
Operating result2,5 k €13 k €21,9 k €7,6 k €32,7 k €
Net result5,8 k €26,1 k €19 k €19,7 k €32,9 k €
Balance sheet
Equity362 k €356,2 k €330,1 k €311,1 k €291,4 k €
Total assets447,4 k €453,6 k €429,1 k €407,3 k €423,4 k €
Cash276,4 k €230,4 k €210 k €224,8 k €291,9 k €
Debts85,4 k €82,1 k €95 k €88,7 k €118,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Isabelle Simal

Director · since 01 mai 2025

Active
GUIONNE LEROY

Managing director · since 01 mars 2024

Active

Ended mandates

GUIONNE LEROY

Managing director · since 20 mai 2016

Ended
ISABELLE SIMAL

Director · since 20 mai 2016

Ended
JEAN-PIERRE TILBORG

Director · since 20 mai 2016

Ended
STEPHANE SIMAL

Director · since 20 mai 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202630/08/202530/08/202430/12/202330/08/202230/08/2021
General meeting18/05/202618/05/202518/05/202424/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202627/08/2026FrenchPDF
Micro model31/12/202418/05/202530/08/2025FrenchPDF
Micro model31/12/202318/05/202430/08/2024FrenchPDF
Micro model31/12/202224/05/202330/12/2023FrenchPDF
Micro model31/12/202125/05/202230/08/2022FrenchPDF
Micro model31/12/202026/05/202130/08/2021FrenchPDF
Micro model31/12/201927/05/202026/06/2020FrenchPDF
Micro model31/12/201818/05/201927/06/2019FrenchPDF
Micro model31/12/201718/05/201815/06/2018FrenchPDF
Micro model31/12/201618/05/201712/06/2017FrenchPDF
Abridged model31/12/201519/05/201613/06/2016FrenchPDF
Abridged model31/12/201421/05/201528/08/2015FrenchPDF
Abridged model31/12/201315/05/201405/06/2014FrenchPDF
Abridged model31/12/201216/05/201314/06/2013FrenchPDF
Abridged model31/12/201118/05/201214/06/2012FrenchPDF
Abridged model31/12/201019/05/201116/06/2011FrenchPDF
Abridged model31/12/200908/06/201023/07/2010FrenchPDF
Abridged model31/12/200822/05/200919/06/2009FrenchPDF
Abridged model31/12/200720/06/200818/07/2008FrenchPDF
Abridged model31/12/200607/06/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Isabelle Simal

Director · since 01 mai 2025

Active
GUIONNE LEROY

Managing director · since 01 mars 2024

Active

Ended mandates

GUIONNE LEROY

Managing director · since 20 mai 2016

Ended
ISABELLE SIMAL

Director · since 20 mai 2016

Ended
JEAN-PIERRE TILBORG

Director · since 20 mai 2016

Ended
STEPHANE SIMAL

Director · since 20 mai 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/08/2025
    TRANSFERT DU SIEGE SOCIAL ET NOMINATION ADMINISTRATEUR
    PDF
  • Mandates22/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,8 k €↓
  2. 2024
    Annual accounts 202426,1 k €↑
  3. 2023
    Annual accounts 202319 k €↓
  4. 2022
    Annual accounts 202219,7 k €↓
  5. 2021
    Annual accounts 202132,9 k €↓
  6. 2020
    Annual accounts 202038,3 k €↑
  7. 2019
    Annual accounts 20193,1 k €↓
  8. 2018
    Annual accounts 201841,5 k €↑
  9. 2017
    Annual accounts 201729,3 k €↓
  10. 2016
    Annual accounts 201644,8 k €↓
  11. 2015
    Annual accounts 201564,7 k €↑
  12. 2014
    Annual accounts 201414,6 k €↑
  13. 2013
    Annual accounts 2013-17,2 k €↓
  14. 2012
    Annual accounts 201226,3 k €↑
  15. 2011
    Annual accounts 2011-15,6 k €↓
  16. 2010
    Annual accounts 201028,2 k €↑
  17. 2009
    Annual accounts 2009-5,1 k €↑
  18. 2008
    Annual accounts 2008-11,1 k €↑
  19. 2007
    Annual accounts 2007-16,2 k €↓
  20. 2006
    Annual accounts 200635,3 k €
  21. 21/09/1992
    IncorporationPublic limited company