ACTIVE

KEEP ESSENTIAL EMOTION NON - SENSE

Financial year 2025 · Closed on 31/12/2025

Net result5,8 k €-77,8 %over 1 year

Gross margin12,5 k €-63,0 %over 1 year

Equity362 k €+1,6 %over 1 year

Identity

Source · BCE/KBO

KEEP ESSENTIAL EMOTION NON - SENSE is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Theux.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.250.163
Incorporation: 21/09/1992
Legal form: Public limited company
Registered office: Rue Vert Buisson 7
4910 Theux · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	12,5 k €	-63.0%	33,9 k €	-7.0%	36,5 k €	+84.3%	19,8 k €	-66.5%	59,1 k €
EBITDA	10,8 k €	-54.3%	23,6 k €	+1621%	1,4 k €	-91.2%	15,6 k €	-60.7%	39,6 k €
Operating result	2,5 k €	-80.7%	13 k €	-40.8%	21,9 k €	+190%	7,6 k €	-76.8%	32,7 k €
Net result	5,8 k €	-77.8%	26,1 k €	+37.4%	19 k €	-3.5%	19,7 k €	-40.1%	32,9 k €
Balance sheet
Equity	362 k €	+1.6%	356,2 k €	+7.9%	330,1 k €	+6.1%	311,1 k €	+6.8%	291,4 k €
Total assets	447,4 k €	-1.4%	453,6 k €	+5.7%	429,1 k €	+5.3%	407,3 k €	-3.8%	423,4 k €
Cash	276,4 k €	+19.9%	230,4 k €	+9.7%	210 k €	-6.6%	224,8 k €	-23.0%	291,9 k €
Debts	85,4 k €	+4.0%	82,1 k €	-13.5%	95 k €	+7.1%	88,7 k €	-25.0%	118,3 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Simal	Directorsince 08/06/2010
GUIONNE LEROY	Managing directorsince 08/06/2010

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JEAN-PIERRE TILBORG	Director08/06/2010 → 2018 accounts
STEPHANE SIMAL	Director20/05/2016 → 2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	30/08/2025	30/08/2024	30/12/2023	30/08/2022	30/08/2021
General meeting	18/05/2026	18/05/2025	18/05/2024	24/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	27/08/2026	French	PDF
Micro model	31/12/2024	18/05/2025	30/08/2025	French	PDF
Micro model	31/12/2023	18/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	24/05/2023	30/12/2023	French	PDF
Micro model	31/12/2021	25/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	26/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	27/05/2020	26/06/2020	French	PDF
Micro model	31/12/2018	18/05/2019	27/06/2019	French	PDF
Micro model	31/12/2017	18/05/2018	15/06/2018	French	PDF
Micro model	31/12/2016	18/05/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	27/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle Simal	Directorsince 08/06/2010
GUIONNE LEROY	Managing directorsince 08/06/2010

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JEAN-PIERRE TILBORG	Director08/06/2010 → 2018 accounts
STEPHANE SIMAL	Director20/05/2016 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/08/2025
TRANSFERT DU SIEGE SOCIAL ET NOMINATION ADMINISTRATEUR
PDF
Mandates22/03/2024
DEMISSIONS, NOMINATIONS
PDF
Other03/07/2023
Extrait du PV de l'AGO du 25 mai 2022 - Renouvellement mandats des
PDF
Mandates08/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2005
NOMINATION ADMINISTRATEUR
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Isabelle Simal

GUIONNE LEROY

JEAN-PIERRE TILBORG

STEPHANE SIMAL

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

KEEP ESSENTIAL EMOTION NON - SENSE

Rue Vert Buisson 7, 4910 TheuxRue du Coin de Terre 23, 1420 Braine-l'Alleud

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Vert Buisson 7, 4910 TheuxCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00443519
Rue du Coin de Terre 23, 1420 Braine-l'Alleud	accounts 2021 → 2023	Accounts 2023 · 2024-00429706

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
KEEP ESSENTIAL EMOTION NON - SENSECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00443519

Events

2025
Annual accounts 20255,8 k €↓
2024
Annual accounts 202426,1 k €↑
2023
Annual accounts 202319 k €↓
2022
Annual accounts 202219,7 k €↓
2021
Annual accounts 202132,9 k €↓
2020
Annual accounts 202038,3 k €↑
2019
Annual accounts 20193,1 k €↓
2018
Annual accounts 201841,5 k €↑
2017
Annual accounts 201729,3 k €↓
2016
Annual accounts 201644,8 k €↓
2015
Annual accounts 201564,7 k €↑
2014
Annual accounts 201414,6 k €↑
2013
Annual accounts 2013-17,2 k €↓
2012
Annual accounts 201226,3 k €↑
2011
Annual accounts 2011-15,6 k €↓
2010
Annual accounts 201028,2 k €↑
2009
Annual accounts 2009-5,1 k €↑
2008
Annual accounts 2008-11,1 k €↑
2007
Annual accounts 2007-16,2 k €↓
2006
Annual accounts 200635,3 k €
21/09/1992
IncorporationPublic limited company

KEEP ESSENTIAL EMOTION NON - SENSE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events