ACTIVE

CABINET MEDICAL D'EXPERTISE WILLEMS

Financial year 2025 · Closed on 31/12/2025

Net result27 k €-62,5 %over 1 year

Gross margin182,7 k €-25,0 %over 1 year

Equity228,5 k €-18,2 %over 1 year

Identity

Source · BCE/KBO

CABINET MEDICAL D'EXPERTISE WILLEMS is a Private limited company incorporated in 1992. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Ferrières.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.270.355
Incorporation: 02/09/1992
Legal form: Private limited company
Registered office: Chemin de Longchamp 6
4190 Ferrières · WallonieSee on map
Contributed capital: 18 592,00 €
Latest accounts: 31/12/2025

Activities (NACE)

74909Other professional, scientific and technical activities n.e.c.· main 74999Other professional, scientific and technical activities n.e.c.85120Pre-primary education 86210General medical practice activities 86210General medical practice activities

Joint committees (3)

305
31502
330

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	182,7 k €	-25.0%	243,5 k €	+0.8%	241,6 k €	-2.6%	248,1 k €	+11.5%	222,6 k €
EBITDA	59,9 k €	-52.4%	125,8 k €	-5.1%	132,5 k €	-9.5%	146,5 k €	+7.0%	137 k €
Operating result	42,3 k €	-62.0%	111,3 k €	-8.5%	121,6 k €	-5.8%	129,1 k €	+7.6%	120 k €
Net result	27 k €	-62.5%	72,1 k €	-9.7%	79,9 k €	+1.4%	78,7 k €	+41.5%	55,7 k €
Balance sheet
Equity	228,5 k €	-18.2%	279,4 k €	+34.8%	207,3 k €	+62.7%	127,4 k €	+162%	48,7 k €
Total assets	345,8 k €	+6.4%	325 k €	+3.3%	314,6 k €	+14.8%	273,9 k €	+33.4%	205,4 k €
Cash	250,8 k €	-3.4%	259,7 k €	+4.8%	247,9 k €	+11.1%	223 k €	+65.1%	135 k €
Debts	117,2 k €	+158%	45,5 k €	-56.0%	103,5 k €	-29.3%	146,4 k €	-6.6%	156,7 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Michel WILLEMS	DirectorManagerended

Other companies at this address

Chemin de Longchamp 6 4190 Ferrières

Company	CBE no.
SAMSARA - H.E.H● Active	0887.394.996

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	16/06/2025	27/06/2024	30/06/2023	16/06/2022	05/07/2021
General meeting	15/06/2026	21/05/2025	16/06/2024	29/06/2023	19/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	15/07/2026	French	PDF
Micro model	31/12/2024	21/05/2025	16/06/2025	French	PDF
Micro model	31/12/2023	16/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	29/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	19/05/2022	16/06/2022	French	PDF
Micro model	31/12/2020	21/05/2021	05/07/2021	French	PDF
Micro model	31/12/2019	21/05/2020	24/08/2020	French	PDF
Micro model	31/12/2018	16/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	17/05/2018	14/08/2018	French	PDF
Micro model	31/12/2016	18/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	10/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Michel WILLEMS	DirectorManagerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office29/08/2022
SIEGE SOCIAL
PDF
Mandates14/10/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/09/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CABINET MEDICAL D'EXPERTISE WILLEMSCabinet Médical Expertise WillemsCABINET MEDICAL D'EXPERTISE WILLEMS

Chemin de Longchamp 6, 4190 FerrièresChemin de Longchamp 6 273, 4190 Ferrières

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chemin de Longchamp 6, 4190 FerrièresCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00309382
Chemin de Longchamp 6 273, 4190 Ferrières	accounts 2022 → 2023	Accounts 2023 · 2024-00179483
Voie de l'Air Pur 273, 4052 Beaufays	accounts 2021	Accounts 2021 · 2022-20075566

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CABINET MEDICAL D'EXPERTISE WILLEMSCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00309382
Cabinet Médical Expertise Willems	accounts 2021 → 2023	Accounts 2023 · 2024-00179483
CABINET MEDICAL D'EXPERTISE WILLEMS	accounts 2006 → 2020	Accounts 2020 · 2021-31300114

Events

2025
Annual accounts 202527 k €↓
2024
Annual accounts 202472,1 k €↓
2024
Name changeCABINET MEDICAL D'EXPERTISE WILLEMS
2023
Annual accounts 202379,9 k €↑
2022
Annual accounts 202278,7 k €↑
2021
Annual accounts 202155,7 k €↓
2021
Name changeCabinet Médical Expertise Willems
2020
Annual accounts 202076,2 k €↑
2019
Annual accounts 2019-154,4 k €↓
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 201732,4 k €↑
2016
Annual accounts 2016-8,5 k €↓
2015
Annual accounts 201545,2 k €↑
2014
Annual accounts 201427,8 k €↑
2013
Annual accounts 20136,3 k €↓
2012
Annual accounts 201234,7 k €↑
2011
Annual accounts 20119,8 k €↓
2010
Annual accounts 201048,4 k €↑
2009
Annual accounts 200922,9 k €↓
2008
Annual accounts 200849,8 k €↑
2007
Annual accounts 200716 k €↓
2006
Annual accounts 200626,6 k €
02/09/1992
IncorporationPrivate limited company

CABINET MEDICAL D'EXPERTISE WILLEMS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events