ACTIVE

TENNIS LOISIRS DEFAYS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result40,5 k €+7 837,3 %over 1 year
Gross margin94,6 k €+206,6 %over 1 year
Equity369,7 k €+12,0 %over 1 year

Identity

Source · BCE/KBO

TENNIS LOISIRS DEFAYS is a Public limited company incorporated in 1992. Its main activity is: Gambling and betting activities. Its registered office is in Wasseiges.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.304.504
Incorporation
30/09/1992
Legal form
Public limited company
Registered office
Rue du Baron d'Obin(W) 120
4219 Wasseiges · WallonieSee on map
Contributed capital
111 552,09 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin94,6 k €30,9 k €29,5 k €29,5 k €24,3 k €
EBITDA87,6 k €21,6 k €20,7 k €23,1 k €18,4 k €
Operating result52,4 k €4,5 k €2,1 k €-13,1 k €-22,7 k €
Net result40,5 k €-523,3 €381 €-12,4 k €-19 k €
Balance sheet
Equity369,7 k €330 k €330,5 k €330,2 k €342,6 k €
Total assets545,7 k €508,5 k €349,1 k €346,9 k €354,3 k €
Cash58,7 k €62,2 k €152,9 k €130,7 k €46,5 k €
Debts175,9 k €178,3 k €18,4 k €16,5 k €11,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 20 ended

Active mandates

Emilie CROTTEUX

Director · since 01 avril 2022 · until 31 mars 2028

Active
Jean-Marc DEFAYS

Director · since 30 janvier 2004 · until 31 mars 2028

Active

Ended mandates

Emilie CROTTEUX

Director · since 01 avril 2022 · until 30 mars 2028

Ended
Francoise Defays

Director · since 15 décembre 2015 · until 15 décembre 2021

Ended
Francoise Defays

Director · since 15 décembre 2015

Ended
Jean-Marc Defays

Director · since 15 décembre 2015 · until 15 décembre 2021

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202607/02/202530/01/202430/01/202301/02/202211/02/2021
General meeting30/01/202631/01/202529/01/202426/01/202331/01/202227/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/01/202601/02/2026FrenchPDF
Micro model30/06/202431/01/202507/02/2025FrenchPDF
Micro model30/06/202329/01/202430/01/2024FrenchPDF
Micro model30/06/202226/01/202330/01/2023FrenchPDF
Micro model30/06/202131/01/202201/02/2022FrenchPDF
Micro model30/06/202027/01/202111/02/2021FrenchPDF
Micro model30/06/201916/12/201904/02/2020FrenchPDF
Micro model30/06/201817/12/201812/02/2019FrenchPDF
Micro model30/06/201715/12/201716/02/2018FrenchPDF
Abridged model30/06/201631/12/201619/01/2017FrenchPDF
Abridged model30/06/201531/12/201528/01/2016FrenchPDF
Abridged model30/06/201431/12/201429/01/2015FrenchPDF
Abridged model30/06/201322/02/201421/03/2014FrenchPDF
Abridged model30/06/201231/12/201228/03/2013FrenchPDF
Abridged model30/06/201131/12/201127/02/2012FrenchPDF
Abridged model30/06/201031/12/201007/03/2011FrenchPDF
Abridged model30/06/200931/12/200929/01/2010FrenchPDF
Abridged model30/06/200831/12/200816/02/2009FrenchPDF
Abridged model30/06/200731/12/200715/02/2008FrenchPDF
Abridged model30/06/200631/12/200631/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 20 ended

Active mandates

Emilie CROTTEUX

Director · since 01 avril 2022 · until 31 mars 2028

Active
Jean-Marc DEFAYS

Director · since 30 janvier 2004 · until 31 mars 2028

Active

Ended mandates

Emilie CROTTEUX

Director · since 01 avril 2022 · until 30 mars 2028

Ended
Francoise Defays

Director · since 15 décembre 2015 · until 15 décembre 2021

Ended
Francoise Defays

Director · since 15 décembre 2015

Ended
Jean-Marc Defays

Director · since 15 décembre 2015 · until 15 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/05/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2004
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,5 k €↑
  2. 2024
    Annual accounts 2024-523,3 €↓
  3. 2023
    Annual accounts 2023381 €↑
  4. 2023
    Name changeTENNIS LOISIRS DEFAYS
  5. 2022
    Annual accounts 2022-12,4 k €↑
  6. 2022
    Name changeDefays Tennis Loisirs
  7. 2021
    Annual accounts 2021-19 k €↓
  8. 2020
    Annual accounts 2020-1,2 k €↓
  9. 2019
    Annual accounts 2019-588,1 €↑
  10. 2018
    Annual accounts 2018-16,3 k €↓
  11. 2017
    Annual accounts 2017-1,1 k €↓
  12. 2016
    Annual accounts 2016-251,3 €↓
  13. 2015
    Annual accounts 2015635,8 €↓
  14. 2014
    Annual accounts 201414,8 k €↓
  15. 2013
    Annual accounts 201337,2 k €↓
  16. 2012
    Annual accounts 201274,6 k €↑
  17. 2011
    Annual accounts 20119,5 k €↑
  18. 2010
    Annual accounts 20105,7 k €↑
  19. 2009
    Annual accounts 20095,4 k €↑
  20. 2008
    Annual accounts 20083,6 k €↓
  21. 2007
    Annual accounts 20076,3 k €
  22. 30/09/1992
    IncorporationPublic limited company