ACTIVE

HOSTELLERIE D'HEROCK

Financial year 2025 · Closed on 31/12/2025

Net result-2,5 k €-106,1 %over 1 year

Gross margin66,7 k €-34,9 %over 1 year

Equity323,6 k €-0,8 %over 1 year

Identity

Source · BCE/KBO

HOSTELLERIE D'HEROCK is a Public limited company incorporated in 1992. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Houyet.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.331.822
Incorporation: 25/09/1992
Legal form: Public limited company
Registered office: Herock, Ciergnon 16
5560 Houyet · WallonieSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 92723Gambling and betting activities 93210Activities of amusement parks and theme parks 93212Activities of amusement parks and theme parks+2

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	66,7 k €	-34.9%	102,4 k €	+8.0%	94,8 k €	+47.1%	64,4 k €	-33.7%	97,3 k €
EBITDA	36,7 k €	-58.9%	89,4 k €	+14.9%	77,8 k €	+53.1%	50,8 k €	-37.8%	81,7 k €
Operating result	7 k €	-89.3%	65,1 k €	+18.8%	54,8 k €	+99.1%	27,5 k €	-48.7%	53,6 k €
Net result	-2,5 k €	-106%	41 k €	+38.8%	29,5 k €	+123%	13,3 k €	-63.9%	36,7 k €
Balance sheet
Equity	323,6 k €	-0.8%	326,1 k €	+14.4%	285,1 k €	+11.6%	255,6 k €	+5.5%	242,3 k €
Total assets	454,8 k €	-0.8%	458,3 k €	+24.2%	369,1 k €	+0.6%	367 k €	+3.1%	356 k €
Cash	–		19,2 k €		–		259 €	-97.1%	9 k €
Debts	127,1 k €	-3.7%	132 k €	+77.3%	74,4 k €	-33.2%	111,4 k €	-2.0%	113,6 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period
OLIVIER VERMEERCH	Managing directorsince 20/05/2010

Ended mandates

Director	Mandates in this company	Period
Josée Frison	Director20/05/2010 → 2014 accounts
José - Louise FRISON	Director2010 accounts
José FRISON	Chairman of the board of directors2007 accountsDirector2006 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	31/07/2025	02/10/2024	05/02/2024	30/12/2022	30/09/2021
General meeting	30/06/2026	02/06/2025	03/06/2024	12/12/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	02/10/2024	French	PDF
Micro model	31/12/2022	12/12/2023	05/02/2024	French	PDF
Micro model	31/12/2021	19/05/2022	30/12/2022	French	PDF
Micro model	31/12/2020	20/05/2021	30/09/2021	French	PDF
Micro model	31/12/2019	22/05/2020	08/11/2020	French	PDF
Micro model	31/12/2018	16/05/2019	24/09/2019	French	PDF
Micro model	31/12/2017	17/05/2018	02/10/2018	French	PDF
Micro model	31/12/2016	18/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	30/11/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	28/09/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	30/11/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	12/09/2012	French	PDF
Abridged model	31/12/2009	20/05/2010	25/10/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	12/04/2010	French	PDF
Abridged model	31/12/2007	02/01/2008	28/11/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	06/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period
OLIVIER VERMEERCH	Managing directorsince 20/05/2010

Ended mandates

Director	Mandates in this company	Period
Josée Frison	Director20/05/2010 → 2014 accounts
José - Louise FRISON	Director2010 accounts
José FRISON	Chairman of the board of directors2007 accountsDirector2006 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/02/2007
Suppression de la valeur nominale des parts sociales — Réduction de capital ,
PDF
Other15/03/2005
M Olivier VER
PDF
Court decision18/11/2000
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

OLIVIER VERMEERCH

Josée Frison

José FRISON

José - Louise FRISON

José- Louise FRISON

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

HOSTELLERIE D'HEROCK

Herock, Ciergnon 16, 5560 Houyet

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Herock, Ciergnon 16, 5560 HouyetCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00443027

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
HOSTELLERIE D'HEROCKCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00443027

Events

2025
Annual accounts 2025-2,5 k €↓
2024
Annual accounts 202441 k €↑
2023
Annual accounts 202329,5 k €↑
2022
Annual accounts 202213,3 k €↓
2021
Annual accounts 202136,7 k €↑
2020
Annual accounts 202015,2 k €↓
2019
Annual accounts 201923,1 k €↓
2018
Annual accounts 201833,4 k €↑
2017
Annual accounts 201715 k €↓
2016
Annual accounts 201626,2 k €↑
2015
Annual accounts 201518,5 k €↑
2014
Annual accounts 201414 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 201210 k €↓
2011
Annual accounts 201113 k €↑
2010
Annual accounts 20108,8 k €↑
2009
Annual accounts 2009-22 k €↓
2008
Annual accounts 200814,6 k €↓
2007
Annual accounts 200715,7 k €↑
2006
Annual accounts 200612,4 k €
25/09/1992
IncorporationPublic limited company

HOSTELLERIE D'HEROCK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events