Braspenning
0448.435.354 · rovalta.com · 23/09/2026
ACTIVE
Braspenning
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+276.6% YoY
Revenue
8,7 M €
+21.5% YoY
Equity
5,5 M €
+29.0% YoY
Workforce
22,9 ETP
+16.8% YoY
Overview
What does Braspenning do?
Braspenning is a Public limited company incorporated in 1992. Its main activity is: Raising of dairy cattle. Its registered office is in Hoogstraten. It employs on average 22,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.435.354
Incorporation
14/10/1992
Legal form
Public limited company
Registered office
Beukendreef 2F
2323 Hoogstraten · FlandreSee on map
2323 Hoogstraten · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
22,9 ETP
Activities (NACE)
Joint committees (8)
- 124
- 12400
- 132
- 13200
- 200
- 20000
- 20013
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 8,7 M € | +21.5% | 7,2 M € | +7.3% | 6,7 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
| EBITDA | 3,2 M € | +76.7% | 1,8 M € | +8.7% | 1,6 M € | -20.8% | 2,1 M € | -1.8% | 2,1 M € | +23.9% | 1,7 M € | -16.3% | 2 M € | +51.9% | 1,3 M € | +42.3% | 946,4 k € | -9.0% | 1 M € | +12.7% | 922,7 k € | +4.3% | 884,3 k € | +30.9% | 675,4 k € | -0.2% | 677,1 k € | +3.5% | 654,4 k € | +12.0% | 584,3 k € | +3.4% | 565 k € | +13.4% | 498,3 k € | +5.6% | 471,8 k € | +39.3% | 338,6 k € |
| Operating result | 1,8 M € | +231% | 531,3 k € | +1.5% | 523,5 k € | -47.5% | 997,9 k € | -10.1% | 1,1 M € | +44.4% | 768,7 k € | +22.3% | 628,4 k € | +70.4% | 368,7 k € | +128% | 161,4 k € | -0.2% | 161,8 k € | +4321% | 3,7 k € | +102% | -177,7 k € | +0.0% | -177,7 k € | -745% | -21 k € | -266% | 12,7 k € | -43.3% | 22,3 k € | +63.7% | 13,7 k € | +134% | 5,8 k € | -87.4% | 46,2 k € | -12.1% | 52,6 k € |
| Net result | 1,2 M € | +277% | 328,9 k € | -8.1% | 357,7 k € | -54.1% | 780,1 k € | -1.4% | 790,8 k € | +39.2% | 568,2 k € | -0.5% | 571 k € | +78.0% | 320,8 k € | +150% | 128,2 k € | +1.1% | 126,8 k € | +229% | 38,6 k € | +111% | -363 k € | -2191% | -15,8 k € | -171% | 22,4 k € | +180% | 8 k € | +285% | -4,3 k € | -118% | 24,2 k € | +39.1% | 17,4 k € | -87.8% | 142,3 k € | +207% | 46,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,5 M € | +29.0% | 4,3 M € | +8.3% | 3,9 M € | +10.0% | 3,6 M € | +27.8% | 2,8 M € | +39.3% | 2 M € | +39.3% | 1,4 M € | +65.4% | 873,3 k € | +58.1% | 552,5 k € | +30.2% | 424,4 k € | +42.6% | 297,6 k € | +14.9% | 259 k € | -58.4% | 622 k € | -2.5% | 637,9 k € | +3.6% | 615,4 k € | +1.3% | 607,4 k € | -0.7% | 611,7 k € | +4.1% | 587,6 k € | +3.0% | 570,2 k € | +33.3% | 427,9 k € |
| Total assets | 9,8 M € | +29.7% | 7,6 M € | -5.1% | 8 M € | -4.8% | 8,4 M € | +25.4% | 6,7 M € | +14.8% | 5,8 M € | +30.4% | 4,5 M € | +35.0% | 3,3 M € | +14.8% | 2,9 M € | -8.1% | 3,1 M € | +10.9% | 2,8 M € | -21.0% | 3,6 M € | -5.7% | 3,8 M € | +21.7% | 3,1 M € | +11.4% | 2,8 M € | +4.8% | 2,7 M € | +62.1% | 1,7 M € | -5.4% | 1,7 M € | +26.4% | 1,4 M € | +26.3% | 1,1 M € |
| Cash | 2 M € | +413% | 388,1 k € | -37.6% | 622,4 k € | +90.3% | 327,1 k € | -8.8% | 358,7 k € | +22.5% | 292,7 k € | +216% | 92,7 k € | -81.6% | 502,6 k € | +255% | 141,4 k € | -47.3% | 268,1 k € | +930% | 26 k € | +59769% | 43,5 € | -100.0% | 151,7 k € | -24.6% | 201,3 k € | +152% | 79,9 k € | -12.0% | 90,7 k € | +130% | 39,5 k € | -43.8% | 70,2 k € | +112% | 33,2 k € | -74.9% | 132,3 k € |
| Debts | 4,1 M € | +32.5% | 3,1 M € | -19.7% | 3,9 M € | -17.5% | 4,7 M € | +20.7% | 3,9 M € | +1.8% | 3,8 M € | +26.6% | 3 M € | +23.8% | 2,4 M € | +4.8% | 2,3 M € | -12.9% | 2,7 M € | +6.7% | 2,5 M € | -23.4% | 3,3 M € | +5.1% | 3,1 M € | +25.9% | 2,5 M € | +13.7% | 2,2 M € | +6.4% | 2 M € | +103% | 1 M € | -9.2% | 1,1 M € | +47.4% | 750,2 k € | +12.9% | 664,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 22,9 ETP | +16.8% | 19,6 ETP | +3.2% | 19,0 ETP | +5.0% | 18,1 ETP | +2.8% | 17,6 ETP | +11.4% | 15,8 ETP | -2.5% | 16,2 ETP | -11.5% | 18,3 ETP | +11.6% | 16,4 ETP | +6.5% | 15,4 ETP | +15.8% | 13,3 ETP | +15.7% | 11,5 ETP | +3.6% | 11,1 ETP | +8.8% | 10,2 ETP | +21.4% | 8,4 ETP | +13.5% | 7,4 ETP | +15.6% | 6,4 ETP | +28.0% | 5,0 ETP | +22.0% | 4,1 ETP | +70.8% | 2,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
Active mandates
Joe Braspenning
ActiveRaf Braspenning
ActiveEnded mandates
Joe Braspenning
EndedRaf Braspenning
EndedAgnes Schrauwen
EndedJoe Braspenning
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 23/09/2025 | 30/08/2024 | 31/08/2023 | 21/09/2022 | 17/11/2021 |
| General meeting | 31/08/2026 | 12/09/2025 | 05/06/2024 | 30/08/2023 | 20/09/2022 | 15/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 31/08/2026 | 31/08/2026 | Dutch | |
| Full model | 31/12/2024 | 12/09/2025 | 23/09/2025 | Dutch | |
| Full model | 31/12/2023 | 05/06/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/08/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/09/2022 | 21/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/11/2021 | 17/11/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/10/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/08/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 17/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 16/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 10/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 01/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/08/2012 | 21/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/08/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/08/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/07/2009 | 23/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/09/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/08/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 22 ended
Active mandates
Joe Braspenning
ActiveRaf Braspenning
ActiveEnded mandates
Joe Braspenning
EndedRaf Braspenning
EndedAgnes Schrauwen
EndedJoe Braspenning
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/04/2024ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates23/05/2017ONTSLAGEN - BENOEMINGEN
- Mandates15/12/2016BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates22/06/2015ONTSLAGEN - BENOEMINGEN
- Mandates01/08/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares16/05/2012DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 2024328,9 k €↓
- 2023Annual accounts 2023357,7 k €↓
- 2022Annual accounts 2022780,1 k €↓
- 2021Annual accounts 2021790,8 k €↑
- 2020Annual accounts 2020568,2 k €↓
- 2019Annual accounts 2019571 k €↑
- 2018Annual accounts 2018320,8 k €↑
- 2017Annual accounts 2017128,2 k €↑
- 2016Annual accounts 2016126,8 k €↑
- 2015Annual accounts 201538,6 k €↑
- 2014Annual accounts 2014-363 k €↓
- 2013Annual accounts 2013-15,8 k €↓
- 2012Annual accounts 201222,4 k €↑
- 2011Annual accounts 20118 k €↑
- 2010Annual accounts 2010-4,3 k €↓
- 2009Annual accounts 200924,2 k €↑
- 2008Annual accounts 200817,4 k €↓
- 2007Annual accounts 2007142,3 k €↑
- 2006Annual accounts 200646,4 k €
- 14/10/1992IncorporationPublic limited company