RAMHORECA
0448.466.236 · rovalta.com · 22/09/2026
ACTIVE
RAMHORECA
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
+4.4% YoY
Revenue
35,8 M €
+5.5% YoY
Equity
7,2 M €
+3.9% YoY
Workforce
57,7 ETP
-0.2% YoY
Overview
What does RAMHORECA do?
RAMHORECA is a Public limited company incorporated in 1992. Its main activity is: Non-specialised wholesale of food, beverages and tobacco. Its registered office is in Quaregnon. It employs on average 57,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.466.236
Incorporation
15/10/1992
Legal form
Public limited company
Registered office
Rue du Zoning du Brûle 79
7390 Quaregnon · WallonieSee on map
7390 Quaregnon · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
57,7 ETP
Activities (NACE)
46392Non-specialised wholesale of food, beverages and tobacco· main46392Non-specialised wholesale of food, beverages and tobacco47279Retail sale of food, beverages and tobacco in specialised stores47299Other retail sale of food in specialised stores51392Air transport46391Non-specialised wholesale of food, beverages and tobacco+3
Joint committees (4)
- 119
- 200
- 201
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 35,8 M € | +5.5% | 33,9 M € | +1.5% | 33,4 M € | +8.8% | 30,7 M € | +29.6% | 23,7 M € | +14.7% | 20,7 M € | -24.0% | 27,2 M € | +7.3% | 25,3 M € | +4.3% | 24,3 M € | +1.7% | 23,9 M € | +2.5% | 23,3 M € | +2.8% | 22,7 M € | +0.1% | 22,7 M € | +5.5% | 21,5 M € | +13.4% | 18,9 M € | +7.0% | 17,7 M € | +4.3% | 17 M € | +7.1% | 15,9 M € | +11.7% | 14,2 M € |
| EBITDA | 2,4 M € | +13.1% | 2,2 M € | -23.6% | 2,8 M € | +2.6% | 2,8 M € | +149% | 1,1 M € | +869% | 114 k € | -89.2% | 1,1 M € | -33.0% | 1,6 M € | +60.9% | 978,1 k € | -27.5% | 1,3 M € | +9.8% | 1,2 M € | +7.9% | 1,1 M € | +44.1% | 790,2 k € | +59.2% | 496,4 k € | +75.4% | 283 k € | -56.1% | 645 k € | -17.4% | 780,8 k € | +45.6% | 536,1 k € | +61.9% | 331,1 k € |
| Operating result | 2 M € | +10.6% | 1,8 M € | -28.9% | 2,6 M € | -3.4% | 2,6 M € | +135% | 1,1 M € | +955% | -131,2 k € | -119% | 685,3 k € | -46.6% | 1,3 M € | +85.5% | 691,8 k € | -34.3% | 1,1 M € | +17.1% | 899,9 k € | +17.8% | 764 k € | +85.6% | 411,7 k € | +279% | 108,6 k € | +305% | -53 k € | -111% | 473,9 k € | -24.7% | 629,1 k € | +55.5% | 404,6 k € | +88.6% | 214,5 k € |
| Net result | 1,5 M € | +4.4% | 1,4 M € | -26.6% | 1,9 M € | -3.2% | 2 M € | +158% | 768,5 k € | +650% | -139,8 k € | -132% | 432,7 k € | -54.0% | 941,3 k € | +76.0% | 534,8 k € | -19.6% | 665,5 k € | +18.6% | 561,1 k € | -12.9% | 644,3 k € | +34.4% | 479,5 k € | +622% | 66,4 k € | +119% | -355,3 k € | -177% | 463 k € | -7.3% | 499,2 k € | +21.1% | 412,4 k € | +293% | 105 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 7,2 M € | +3.9% | 6,9 M € | +25.5% | 5,5 M € | -0.7% | 5,5 M € | +14.0% | 4,9 M € | +18.7% | 4,1 M € | -3.3% | 4,2 M € | +3.2% | 4,1 M € | +18.7% | 3,5 M € | +6.1% | 3,3 M € | -5.2% | 3,4 M € | +17.7% | 2,9 M € | +38.9% | 2,1 M € | +18.6% | 1,8 M € | +3.9% | 1,7 M € | -17.2% | 2,1 M € | +24.3% | 1,7 M € | +36.0% | 1,2 M € | +42.3% | 857,5 k € |
| Total assets | 9,7 M € | -14.7% | 11,3 M € | +11.8% | 10,1 M € | +2.7% | 9,9 M € | +33.9% | 7,4 M € | +24.7% | 5,9 M € | -18.1% | 7,2 M € | +12.8% | 6,4 M € | +1.8% | 6,3 M € | -2.9% | 6,5 M € | +8.6% | 6 M € | +8.7% | 5,5 M € | +15.5% | 4,8 M € | -6.0% | 5,1 M € | -2.7% | 5,2 M € | +36.7% | 3,8 M € | +11.6% | 3,4 M € | +13.3% | 3 M € | +18.2% | 2,5 M € |
| Cash | 2,7 M € | -37.7% | 4,4 M € | +9.2% | 4 M € | -16.5% | 4,8 M € | +72.9% | 2,8 M € | -18.5% | 3,4 M € | +1.4% | 3,3 M € | +19.0% | 2,8 M € | +31.2% | 2,1 M € | -2.5% | 2,2 M € | +14.1% | 1,9 M € | +0.5% | 1,9 M € | +133% | 819,6 k € | -19.4% | 1 M € | -14.0% | 1,2 M € | +29.7% | 911,8 k € | -27.1% | 1,3 M € | +61.4% | 775,3 k € | +36.2% | 569,4 k € |
| Debts | 2,5 M € | -43.8% | 4,4 M € | -4.5% | 4,6 M € | +7.2% | 4,3 M € | +72.5% | 2,5 M € | +46.2% | 1,7 M € | -42.6% | 3 M € | +29.9% | 2,3 M € | -18.8% | 2,8 M € | -12.0% | 3,2 M € | +27.3% | 2,5 M € | -1.6% | 2,6 M € | -3.1% | 2,6 M € | -19.3% | 3,3 M € | -5.9% | 3,5 M € | +101% | 1,7 M € | -0.4% | 1,7 M € | -2.3% | 1,8 M € | +6.0% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 57,7 ETP | -0.2% | 57,8 ETP | -0.2% | 57,9 ETP | +8.0% | 53,6 ETP | +7.2% | 50,0 ETP | -8.8% | 54,8 ETP | -4.2% | 57,2 ETP | +11.1% | 51,5 ETP | +13.4% | 45,4 ETP | +4.4% | 43,5 ETP | -1.6% | 44,2 ETP | +1.1% | 43,7 ETP | +2.1% | 42,8 ETP | +12.9% | 37,9 ETP | +5.6% | 35,9 ETP | +10.1% | 32,6 ETP | +0.3% | 32,5 ETP | 0.0% | 32,5 ETP | -3.0% | 33,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Active
VALERIE STEPHANIE DENIS
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ETS RAMAUT● Active | 0452.853.408 |
Groupe Ramaut● Active | 0600.888.472 |
INITIUM INVEST● Active | 1004.648.794 |
MAGRATHEA● Active | 0556.878.285 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 15/09/2025 | 23/07/2024 | 06/07/2023 | 03/01/2023 | 04/01/2022 |
| General meeting | 13/07/2026 | 28/08/2025 | 18/06/2024 | 30/06/2023 | 15/11/2022 | 04/01/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 13/07/2026 | 26/08/2026 | French | |
| Full model | 31/12/2024 | 28/08/2025 | 15/09/2025 | French | |
| Full model | 31/12/2023 | 18/06/2024 | 23/07/2024 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 06/07/2023 | French | |
| Full modelCorrection | 31/12/2021 | 15/11/2022 | 03/01/2023 | French | |
| Full model | 31/12/2021 | 15/11/2022 | 15/11/2022 | French | |
| Full model | 31/12/2020 | 04/01/2022 | 04/01/2022 | French | |
| Full model | 31/12/2019 | 29/10/2020 | 29/10/2020 | French | |
| Full model | 31/12/2018 | 18/06/2019 | 23/09/2019 | French | |
| Full modelCorrection | 31/12/2017 | 19/06/2018 | 02/01/2019 | French | |
| Full modelCorrection | 31/12/2017 | 19/06/2018 | 28/09/2018 | French | |
| Full model | 31/12/2017 | 30/08/2018 | 31/08/2018 | French | |
| Full modelCorrection | 31/12/2016 | 20/06/2017 | 05/11/2017 | French | |
| Full model | 31/12/2016 | 20/06/2017 | 31/08/2017 | French | |
| Full model | 31/12/2015 | 21/06/2016 | 31/08/2016 | French | |
| Full model | 31/12/2014 | 02/06/2015 | 25/08/2015 | French | |
| Full model | 31/12/2013 | 03/06/2014 | 24/07/2014 | French | |
| Full model | 31/12/2012 | 04/06/2013 | 24/07/2013 | French | |
| Full model | 31/12/2011 | 05/06/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 05/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 22/07/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 06/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Active
VALERIE STEPHANIE DENIS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/03/2025DEMISSIONS, NOMINATIONS
- Mandates03/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates09/05/2016DEMISSIONS, NOMINATIONS
- Registered office17/12/2015SIEGE SOCIAL
- Mandates03/11/2014DEMISSIONS, NOMINATIONS
- Other02/04/2007ADAPTATION DES STATUTS AU CODE DES SOCIETES
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 M €↑
- 2024Annual accounts 20241,4 M €↓
- 2023Annual accounts 20231,9 M €↓
- 2022Annual accounts 20222 M €↑
- 2021Annual accounts 2021768,5 k €↑
- 2020Annual accounts 2020-139,8 k €↓
- 2019Annual accounts 2019432,7 k €↓
- 2018Annual accounts 2018941,3 k €↑
- 2017Annual accounts 2017534,8 k €↓
- 2016Annual accounts 2016665,5 k €↑
- 2015Annual accounts 2015561,1 k €↓
- 2014Annual accounts 2014644,3 k €↑
- 2013Annual accounts 2013479,5 k €↑
- 2012Annual accounts 201266,4 k €↑
- 2011Annual accounts 2011-355,3 k €↓
- 2010Annual accounts 2010463 k €↓
- 2009Annual accounts 2009499,2 k €↑
- 2008Annual accounts 2008412,4 k €↑
- 2007Annual accounts 2007105 k €
- 15/10/1992IncorporationPublic limited company