MAGRATHEA
0556.878.285 · rovalta.com · 24/09/2026
ACTIVE
MAGRATHEA
Financial year 2024 · Closed on 31/12/2024
Net result2,1 M €+84,5 %over 1 year
Gross margin360,5 k €-17,8 %over 1 year
Equity7,5 M €+39,2 %over 1 year
Overview
Identity
Source · BCE/KBOMAGRATHEA is a Private limited company incorporated in 2014. Its registered office is in Quaregnon.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0556.878.285
- Incorporation
- 28/07/2014
- Legal form
- Private limited company
- Registered office
- Rue du Zoning du Brûle 79
7390 Quaregnon · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 360,5 k € | -17.8% | 438,4 k € | +88.1% | 233,1 k € | -47.8% | 446,4 k € | -18.5% | 547,6 k € |
| EBITDA | 359,4 k € | -17.8% | 437,2 k € | +88.6% | 231,8 k € | -48.0% | 445,6 k € | -18.4% | 545,9 k € |
| Operating result | 336,5 k € | -18.8% | 414,3 k € | +82.4% | 227,2 k € | -48.9% | 444,5 k € | -15.9% | 528,9 k € |
| Net result | 2,1 M € | +84.5% | 1,1 M € | +964% | 106,4 k € | -33.3% | 159,5 k € | -78.5% | 743,3 k € |
| Balance sheet | |||||||||
| Equity | 7,5 M € | +39.2% | 5,4 M € | +28.8% | 4,2 M € | -0.7% | 4,2 M € | +4.8% | 4 M € |
| Total assets | 7,9 M € | +32.7% | 5,9 M € | +9.4% | 5,4 M € | -6.6% | 5,8 M € | +5.5% | 5,5 M € |
| Cash | 1,1 M € | +139% | 449,3 k € | +638% | 60,9 k € | -89.3% | 569,9 k € | +114% | 266,8 k € |
| Debts | 347,8 k € | -20.5% | 437,5 k € | -64.4% | 1,2 M € | -22.6% | 1,6 M € | +7.2% | 1,5 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 1 ended
Active mandates
DAVID RAMAUT
ActiveVALERIE STEPHANIE DENIS
ActiveEnded mandates
David RAMAUT
EndedOther companies at this address
Rue du Zoning du Brûle 79 7390 Quaregnon| Company | CBE no. |
|---|---|
ETS RAMAUT● Active | 0452.853.408 |
Groupe Ramaut● Active | 0600.888.472 |
INITIUM INVEST● Active | 1004.648.794 |
RAMHORECA● Active | 0448.466.236 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 30/10/2020 |
| General meeting | 31/07/2025 | 06/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 | 04/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 31/07/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 06/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 01/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 02/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 03/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/06/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 06/06/2019 | 13/08/2019 | French | |
| Abridged model | 31/12/2017 | 07/06/2018 | 26/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 31/08/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 02/06/2016 | 25/11/2016 | French | |
| Abridged model | 31/12/2015 | 02/06/2016 | 11/08/2016 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 1 ended
Active mandates
DAVID RAMAUT
ActiveVALERIE STEPHANIE DENIS
ActiveEnded mandates
David RAMAUT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates18/03/2025DEMISSIONS, NOMINATIONS
- Mandates20/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office29/03/2016SIEGE SOCIAL
- Mandates16/01/2015DEMISSIONS, NOMINATIONS
- Other06/08/2014RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20242,1 M €↑
- 2023Annual accounts 20231,1 M €↑
- 2022Annual accounts 2022106,4 k €↓
- 2021Annual accounts 2021159,5 k €↓
- 2020Annual accounts 2020743,3 k €↑
- 2019Annual accounts 2019737,6 k €↓
- 2018Annual accounts 2018776,1 k €↓
- 2017Annual accounts 20171,3 M €↑
- 2016Annual accounts 2016276,2 k €↑
- 2015Annual accounts 2015146,1 k €
- 28/07/2014IncorporationPrivate limited company