MAGEIN
0448.517.508 · rovalta.com · 22/09/2026
ACTIVE
MAGEIN
Financial year 2025 · closed on 30/09/2025
Net result
9 k €
+46.2% YoY
Gross margin
14,7 k €
+37.5% YoY
Equity
116,7 k €
-7.0% YoY
Overview
What does MAGEIN do?
MAGEIN is a Private limited company incorporated in 1992. Its main activity is: Veterinary activities. Its registered office is in Assesse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.517.508
Incorporation
29/10/1992
Legal form
Private limited company
Registered office
Chaussée de Dinant 8A
5334 Assesse · WallonieSee on map
5334 Assesse · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 14,7 k € | +37.5% | 10,7 k € | +4.3% | 10,2 k € | -13.4% | 11,8 k € | -41.7% | 20,2 k € | -33.2% | 30,3 k € | +22.7% | 24,7 k € | -24.6% | 32,8 k € | -23.2% | 42,7 k € | -0.1% | 42,7 k € | -19.4% | 53 k € | -8.6% | 58 k € | -6.3% | 61,9 k € | -9.5% | 68,3 k € | +5.6% | 64,7 k € | +46.8% | 44,1 k € | -56.9% | 102,4 k € | +35.5% | 75,5 k € | -22.9% | 98 k € |
| EBITDA | 14,4 k € | +37.5% | 10,5 k € | +4.3% | 10 k € | -13.9% | 11,7 k € | -41.9% | 20,1 k € | -33.5% | 30,2 k € | +24.2% | 24,3 k € | -24.9% | 32,3 k € | -23.5% | 42,2 k € | -0.1% | 42,3 k € | -19.4% | 52,5 k € | -8.8% | 57,6 k € | -6.8% | 61,8 k € | -8.0% | 67,1 k € | +4.3% | 64,4 k € | +47.2% | 43,7 k € | -57.1% | 102 k € | +35.7% | 75,1 k € | -22.6% | 97 k € |
| Operating result | 13,4 k € | +39.3% | 9,6 k € | +250% | 2,7 k € | -37.1% | 4,4 k € | -67.0% | 13,2 k € | -43.2% | 23,2 k € | +0.2% | 23,2 k € | -27.2% | 31,8 k € | -23.7% | 41,7 k € | -0.1% | 41,8 k € | -9.5% | 46,1 k € | -9.9% | 51,2 k € | -7.0% | 55,1 k € | -8.7% | 60,3 k € | -3.8% | 62,7 k € | +74.6% | 35,9 k € | -61.8% | 94 k € | +41.8% | 66,3 k € | -6.8% | 71,1 k € |
| Net result | 9 k € | +46.2% | 6,1 k € | +258% | 1,7 k € | -59.2% | 4,2 k € | -54.0% | 9,1 k € | -49.0% | 17,9 k € | +14.8% | 15,6 k € | -13.9% | 18,1 k € | -27.2% | 24,9 k € | -10.7% | 27,9 k € | -3.2% | 28,8 k € | -11.1% | 32,4 k € | -15.7% | 38,5 k € | +0.4% | 38,3 k € | -5.4% | 40,5 k € | +52.1% | 26,6 k € | -57.1% | 62,1 k € | +33.9% | 46,4 k € | -2.6% | 47,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 116,7 k € | -7.0% | 125,5 k € | -6.9% | 134,9 k € | -6.3% | 144 k € | -9.9% | 159,8 k € | +6.1% | 150,7 k € | +13.5% | 132,8 k € | +13.3% | 117,2 k € | +18.3% | 99,1 k € | +33.5% | 74,2 k € | +60.1% | 46,3 k € | -10.5% | 51,8 k € | -58.9% | 126 k € | +43.9% | 87,6 k € | -24.5% | 116 k € | -18.4% | 142,2 k € | +22.2% | 116,4 k € | -24.6% | 154,3 k € | +41.9% | 108,7 k € |
| Total assets | 161,9 k € | +3.5% | 156,3 k € | +3.5% | 151 k € | -14.4% | 176,5 k € | +6.5% | 165,7 k € | +4.1% | 159,1 k € | +9.1% | 145,9 k € | +10.2% | 132,3 k € | +15.7% | 114,4 k € | +38.9% | 82,3 k € | -16.9% | 99 k € | -43.8% | 176,3 k € | +23.4% | 142,9 k € | -14.7% | 167,5 k € | -16.9% | 201,6 k € | +26.7% | 159,1 k € | -36.8% | 251,6 k € | +38.0% | 182,3 k € | -19.9% | 227,5 k € |
| Cash | 51,2 k € | +18.1% | 43,4 k € | +12.5% | 38,6 k € | +28.7% | 30 k € | +37.0% | 21,9 k € | +98.6% | 11 k € | -86.5% | 81,8 k € | +27.5% | 64,2 k € | +47.1% | 43,6 k € | +98.7% | 22 k € | -24.8% | 29,2 k € | -72.9% | 107,8 k € | +109% | 51,5 k € | -16.7% | 61,9 k € | -40.3% | 103,7 k € | +36.6% | 76 k € | -51.8% | 157,6 k € | +113% | 74 k € | -30.2% | 106,1 k € |
| Debts | 45,1 k € | +46.6% | 30,8 k € | +90.7% | 16,1 k € | -47.5% | 30,7 k € | +641% | 4,1 k € | -38.2% | 6,7 k € | -40.9% | 11,4 k € | -15.3% | 13,4 k € | -1.0% | 13,5 k € | +112% | 6,4 k € | -87.5% | 51 k € | -58.5% | 122,8 k € | +714% | 15,1 k € | -80.7% | 78,2 k € | -6.8% | 83,9 k € | +453% | 15,2 k € | -88.6% | 133,5 k € | +409% | 26,2 k € | -77.6% | 117 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Benoît MAGEIN
ActiveEnded mandates
Benoît MAGEIN
EndedBenoît MAGEIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/03/2026 | 23/01/2025 | 18/03/2024 | 15/03/2023 | 25/04/2022 | 30/04/2021 |
| General meeting | 16/03/2026 | 06/01/2025 | 15/03/2024 | 15/03/2023 | 15/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 16/03/2026 | 17/03/2026 | French | |
| Micro model | 30/09/2024 | 06/01/2025 | 23/01/2025 | French | |
| Micro model | 30/09/2023 | 15/03/2024 | 18/03/2024 | French | |
| Micro model | 30/09/2022 | 15/03/2023 | 15/03/2023 | French | |
| Micro model | 30/09/2021 | 15/03/2022 | 25/04/2022 | French | |
| Micro model | 30/09/2020 | 15/03/2021 | 30/04/2021 | French | |
| Micro model | 30/09/2019 | 15/03/2020 | 27/04/2020 | French | |
| Micro model | 30/09/2018 | 15/03/2019 | 30/04/2019 | French | |
| Micro model | 30/09/2017 | 15/03/2018 | 19/04/2018 | French | |
| Abridged model | 30/09/2016 | 15/03/2017 | 02/05/2017 | French | |
| Abridged model | 30/09/2015 | 15/03/2016 | 24/03/2016 | French | |
| Abridged model | 30/09/2014 | 15/03/2015 | 26/03/2015 | French | |
| Abridged model | 30/09/2013 | 15/03/2014 | 25/04/2014 | French | |
| Abridged model | 30/09/2012 | 15/03/2013 | 21/03/2013 | French | |
| Abridged model | 30/09/2011 | 15/03/2012 | 03/04/2012 | French | |
| Abridged model | 30/09/2010 | 15/03/2011 | 29/04/2011 | French | |
| Abridged model | 30/09/2009 | 15/03/2010 | 16/03/2010 | French | |
| Abridged model | 30/09/2008 | 15/03/2009 | 28/04/2009 | French | |
| Abridged model | 30/09/2007 | 15/03/2008 | 25/04/2008 | French | |
| Abridged model | 30/09/2006 | 15/03/2007 | 30/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Benoît MAGEIN
ActiveEnded mandates
Benoît MAGEIN
EndedBenoît MAGEIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other21/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259 k €↑
- 2024Annual accounts 20246,1 k €↑
- 2023Annual accounts 20231,7 k €↓
- 2022Annual accounts 20224,2 k €↓
- 2021Annual accounts 20219,1 k €↓
- 2020Annual accounts 202017,9 k €↑
- 2019Annual accounts 201915,6 k €↓
- 2018Annual accounts 201818,1 k €↓
- 2017Annual accounts 201724,9 k €↓
- 2016Annual accounts 201627,9 k €↓
- 2015Annual accounts 201528,8 k €↓
- 2014Annual accounts 201432,4 k €↓
- 2013Annual accounts 201338,5 k €↑
- 2012Annual accounts 201238,3 k €↓
- 2011Annual accounts 201140,5 k €↑
- 2010Annual accounts 201026,6 k €↓
- 2009Annual accounts 200962,1 k €↑
- 2008Annual accounts 200846,4 k €↓
- 2007Annual accounts 200747,6 k €
- 29/10/1992IncorporationPrivate limited company