ACTIVE

SALAISONS DE LA SEMOIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,4 M €+1,6 %over 1 year

Gross margin3,5 M €+2,8 %over 1 year

Equity2,6 M €+54,8 %over 1 year

Workforce22,7 ETP+4,1 %over 1 year

Identity

Source · BCE/KBO

SALAISONS DE LA SEMOIS is a Public limited company incorporated in 1992. Its main activity is: Production of meat and poultry meat products. Its registered office is in Bouillon. It employs on average 22,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.552.150
Incorporation: 19/10/1992
Legal form: Public limited company
Registered office: Route du Croisé,Noirefontaine 11
6831 Bouillon · WallonieSee on map
Contributed capital: 150 000,69 €
Latest accounts: 31/12/2025
Average workforce: 22,7 ETP

Activities (NACE)

10130Production of meat and poultry meat products· main 10130Production of meat and poultry meat products 15131Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur 46321Wholesale of meat and meat products 46321Wholesale of meat and meat products 51321Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	3,5 M €	+2.8%	3,4 M €	+81.8%	1,9 M €	+14.4%	1,6 M €	-0.7%	1,6 M €
EBITDA	2,2 M €	+3.7%	2,1 M €	+137%	898,3 k €	+19.8%	750 k €	-21.8%	959,3 k €
Operating result	1,9 M €	-0.8%	1,9 M €	+223%	588,9 k €	+45.5%	404,8 k €	-27.7%	559,7 k €
Net result	1,4 M €	+1.6%	1,4 M €	+224%	436 k €	+34.0%	325,4 k €	-26.1%	440 k €
Balance sheet
Equity	2,6 M €	+54.8%	1,7 M €	+115%	780,9 k €	+2.5%	761,6 k €	+1.2%	752,9 k €
Total assets	5,6 M €	+21.0%	4,6 M €	+19.8%	3,9 M €	-3.5%	4 M €	-0.8%	4 M €
Cash	1,4 M €	+30.1%	1,1 M €	+198%	369,1 k €	-45.2%	673,8 k €	-5.3%	711,3 k €
Debts	3 M €	+1.0%	2,9 M €	+3.2%	2,8 M €	-4.4%	3 M €	+0.4%	3 M €
Other
Workforce	22,7 ETP	+4.1%	21,8 ETP	+28.2%	17,0 ETP	+11.8%	15,2 ETP	+19.7%	12,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

SEMOIS MANAGEMENT

Managing director · since 30 juin 2025 · until 30 juin 2031 · 0737.938.485

Represented by Alexandre LALOT

Active

Laure MAZIERS

Director · since 30 septembre 2019 · until 30 juin 2025

Active

Ended mandates

Airelle

Director · since 30 septembre 2019 · until 30 septembre 2025 · 0689.752.647

Ended

Laure MAZIERS

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

SEMOIS MANAGEMENT

Director · since 30 septembre 2019 · until 30 septembre 2025 · 0737.938.485

Represented by Alexandre Lalot

Ended

SEMOIS MANAGEMENT

Managing director · since 30 septembre 2019 · until 30 septembre 2025 · 0737.938.485

Represented by Alexandre LALOT

Ended

Other companies at this address

Route du Croisé,Noirefontaine 11 6831 Bouillon

Company	CBE no.
SEMOIS MANAGEMENT● Active	0737.938.485

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/08/2025	04/07/2024	28/08/2023	08/07/2022	27/08/2021
General meeting	22/05/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	07/09/2020	French	PDF
Abridged modelCorrection	31/12/2018	18/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2018	18/06/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	10/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

SEMOIS MANAGEMENT

Managing director · since 30 juin 2025 · until 30 juin 2031 · 0737.938.485

Represented by Alexandre LALOT

Active

Laure MAZIERS

Director · since 30 septembre 2019 · until 30 juin 2025

Active

Ended mandates

Airelle

Director · since 30 septembre 2019 · until 30 septembre 2025 · 0689.752.647

Ended

Laure MAZIERS

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

SEMOIS MANAGEMENT

Director · since 30 septembre 2019 · until 30 septembre 2025 · 0737.938.485

Represented by Alexandre Lalot

Ended

SEMOIS MANAGEMENT

Managing director · since 30 septembre 2019 · until 30 septembre 2025 · 0737.938.485

Represented by Alexandre LALOT

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2015
DEMISSIONS, NOMINATIONS
PDF
Other04/10/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/02/2012
CAPITAL, ACTIONS
PDF
Mandates08/07/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,4 M €↑
2024
Annual accounts 20241,4 M €↑
2023
Annual accounts 2023436 k €↑
2022
Annual accounts 2022325,4 k €↓
2021
Annual accounts 2021440 k €↑
2020
Annual accounts 2020433,6 k €↓
2019
Annual accounts 2019433,7 k €↑
2018
Annual accounts 2018414,6 k €↑
2017
Annual accounts 2017201,3 k €↑
2016
Annual accounts 2016127,6 k €↑
2015
Annual accounts 201580,5 k €↑
2014
Annual accounts 201434,1 k €↑
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 20124,4 k €↓
2011
Annual accounts 201116 k €↓
2010
Annual accounts 201034,6 k €↑
2009
Annual accounts 2009660,2 €↓
2008
Annual accounts 2008110,1 k €↑
2007
Annual accounts 200793,9 k €↑
2006
Annual accounts 2006-44,7 k €
19/10/1992
IncorporationPublic limited company

SALAISONS DE LA SEMOIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline