ANTRINCO
0448.555.714 · rovalta.com · 22/09/2026
NORMAL SITUATION
ANTRINCO
Financial year 2021 · closed on 31/12/2021
Net result
17,4 k €
-99.5% YoY
Revenue
113,9 k €
-61.1% YoY
Equity
5,6 M €
+0.3% YoY
Workforce
0,5 ETP
0.0% YoY
Company — Normal situation.
Overview
What does ANTRINCO do?
ANTRINCO is a company registered in Belgium. It employs on average 0,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.555.714
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Average workforce
0,5 ETP
Joint committees (1)
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 113,9 k € | -61.1% | 293 k € | -49.5% | 579,9 k € | -50.3% | 1,2 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 35,2 k € | +115% | 16,4 k € | +174% | -22,2 k € | -102% | 900,4 k € | -33.8% | 1,4 M € | +9.0% | 1,2 M € | -0.6% | 1,3 M € | +14.3% | 1,1 M € | -5.3% | 1,2 M € | +3.7% | 1,1 M € | +1.7% | 1,1 M € | -4.1% | 1,1 M € | +6.4% | 1,1 M € | +47.0% | 734,2 k € | +32.0% | 556,3 k € | +1.2% | 549,8 k € |
| Operating result | 16,1 k € | +201% | -15,9 k € | +76.3% | -67,2 k € | -108% | 841,2 k € | -34.9% | 1,3 M € | +11.7% | 1,2 M € | +0.2% | 1,2 M € | +13.5% | 1 M € | -6.4% | 1,1 M € | +4.7% | 1 M € | +2.2% | 1 M € | -4.2% | 1,1 M € | +7.4% | 988,4 k € | +52.8% | 647 k € | +31.6% | 491,6 k € | -1.5% | 499,3 k € |
| Net result | 17,4 k € | -99.5% | 3,5 M € | +5442% | -65,2 k € | -111% | 588,3 k € | -34.8% | 902,7 k € | +13.1% | 798,4 k € | +6.1% | 752,7 k € | +10.0% | 684,5 k € | -37.3% | 1,1 M € | +59.4% | 685,1 k € | -62.7% | 1,8 M € | +177% | 663,2 k € | -57.1% | 1,5 M € | +94.3% | 795,9 k € | +191% | 273,1 k € | -17.4% | 330,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 5,6 M € | +0.3% | 5,6 M € | -8.4% | 6,1 M € | -1.1% | 6,2 M € | +10.5% | 5,6 M € | +3.0% | 5,4 M € | +4.2% | 5,2 M € | +3.8% | 5 M € | +3.0% | 4,9 M € | +13.3% | 4,3 M € | +18.9% | 3,6 M € | +49.3% | 2,4 M € | +17.6% | 2,1 M € | +80.5% | 1,1 M € | +34.8% | 849,7 k € | +0.4% | 846,6 k € |
| Total assets | 5,7 M € | -16.1% | 6,8 M € | -17.3% | 8,3 M € | +28.9% | 6,4 M € | -0.3% | 6,4 M € | +4.7% | 6,1 M € | -0.9% | 6,2 M € | -0.9% | 6,3 M € | +1.7% | 6,1 M € | +0.7% | 6,1 M € | +10.8% | 5,5 M € | +0.9% | 5,5 M € | -2.0% | 5,6 M € | +79.4% | 3,1 M € | -1.4% | 3,1 M € | +104% | 1,5 M € |
| Cash | 56,8 k € | -17.5% | 68,8 k € | +66.9% | 41,2 k € | -94.1% | 697,8 k € | -1.6% | 709,4 k € | +292% | 180,9 k € | +143% | 74,3 k € | +60.9% | 46,2 k € | -73.2% | 172,3 k € | +120% | 78,4 k € | +4.4% | 75 k € | +135% | 31,9 k € | -53.2% | 68,2 k € | +105% | 33,4 k € | -6.6% | 35,7 k € | +7.7% | 33,1 k € |
| Debts | 107 k € | -91.3% | 1,2 M € | -42.6% | 2,1 M € | +864% | 222,1 k € | -73.2% | 829,3 k € | +18.4% | 700,4 k € | -28.0% | 972,8 k € | -20.5% | 1,2 M € | -3.2% | 1,3 M € | -29.5% | 1,8 M € | -4.7% | 1,9 M € | -38.0% | 3 M € | -13.5% | 3,5 M € | +78.7% | 2 M € | -14.8% | 2,3 M € | +229% | 699,2 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 16 ended
Active mandates
Hein Wilderjans
ActiveMarc Van Opstal
ActiveEnded mandates
Guido Van den Heuvel
EndedHein Wilderjans
EndedHein Wilderjans
EndedMarc Van Opstal
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/06/2022 | 14/07/2021 | 25/06/2020 | 24/07/2019 | 18/07/2018 | 16/06/2017 |
| General meeting | 08/06/2022 | 30/04/2021 | 05/06/2020 | 05/06/2019 | 05/06/2018 | 05/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 08/06/2022 | 28/06/2022 | Dutch | |
| Full model | 31/12/2020 | 30/04/2021 | 14/07/2021 | Dutch | |
| Full model | 31/12/2019 | 05/06/2020 | 25/06/2020 | Dutch | |
| Full model | 31/12/2018 | 05/06/2019 | 24/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/06/2018 | 18/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/06/2017 | 16/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/06/2015 | 04/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 02/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/06/2009 | 30/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/06/2007 | 24/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 28/06/2006 | 03/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 28/06/2005 | 01/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/06/2004 | 27/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/06/2003 | 02/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 18/06/2002 | 10/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 18/06/2001 | 05/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 10/06/2000 | 07/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 15/09/1999 | 01/10/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 16 ended
Active mandates
Hein Wilderjans
ActiveMarc Van Opstal
ActiveEnded mandates
Guido Van den Heuvel
EndedHein Wilderjans
EndedHein Wilderjans
EndedMarc Van Opstal
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202117,4 k €↓
- 2020Annual accounts 20203,5 M €↑
- 2019Annual accounts 2019-65,2 k €↓
- 2018Annual accounts 2018588,3 k €↓
- 2017Annual accounts 2017902,7 k €↑
- 2016Annual accounts 2016798,4 k €↑
- 2015Annual accounts 2015752,7 k €↑
- 2014Annual accounts 2014684,5 k €↓
- 2013Annual accounts 20131,1 M €↑
- 2012Annual accounts 2012685,1 k €↓
- 2011Annual accounts 20111,8 M €↑
- 2010Annual accounts 2010663,2 k €↓
- 2009Annual accounts 20091,5 M €↑
- 2008Annual accounts 2008795,9 k €↑
- 2007Annual accounts 2007273,1 k €↓
- 2006Annual accounts 2006330,7 k €